Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 137
MetricValuePeriodScopeSource row
Revenue¥4.5bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥4.7bn2023-04-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥5.2bn2022-04-01 → 2023-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥4.9bn2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥6.0bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Operating income−¥277m2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income−¥279m2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Profit before tax−¥360m2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax−¥355m2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax−¥128m2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥50m2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥510m2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)−¥370m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥352m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥132m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥49m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥508m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income−¥370m2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income−¥352m2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥2.6bnat 2025-03-31Cons.Assets IFRS
Total assets¥2.7bnat 2024-03-31Cons.Assets IFRS
Total assets¥3.1bnat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥3.2bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥3.5bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥2.2bnat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥2.4bnat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥417mat 2025-03-31Cons.Equity IFRS
Net assets / equity¥282mat 2024-03-31Cons.Equity IFRS
Net assets / equity¥272mat 2023-03-31dCons.Equity IFRS
Equity (owners)¥417mat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥282mat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥272mat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥272mat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥197mat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥363mat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥514mat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥790mat 2023-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥1.1bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥1.4bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow−¥363m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥81m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥79m2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥95m2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥148m2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥83m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥243m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥8m2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥72m2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥646,0002020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow¥298m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥122m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥221m2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥280m2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥423m2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥-22.52024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-23.982023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-9.392022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-3.612021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-41.462020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-22.52024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-23.982023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-9.392022-04-01 → 2023-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-3.612021-04-01 → 2022-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-41.462020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥22.75at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥19.17at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥18.8at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥19.71at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥14.88at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio16.0%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio10.6%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio8.8%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio8.4%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio5.7%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Employees142at 2025-03-31Cons.Number of employees
Employees165at 2024-03-31Cons.Number of employees
Employees163at 2023-03-31dCons.Number of employees
Employees177at 2022-03-31dCons.Number of employees
Employees208at 2021-03-31dCons.Number of employees
Revenue¥1.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.6bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥127m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥84m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥160m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥130m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥26m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥131m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥334m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥388m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥520m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥391m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥522m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥24m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥146m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥506m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.9bnat 2025-03-31StandaloneAssets
Total assets¥1.7bnat 2024-03-31StandaloneAssets
Total assets¥1.4bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity−¥835mat 2025-03-31StandaloneNet assets
Net assets / equity−¥962mat 2024-03-31StandaloneNet assets
Net assets / equity−¥483mat 2023-03-31dStandaloneNet assets
Net assets / equity−¥578mat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity−¥531mat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥180mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥168mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-23.792024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-35.532023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.712022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.682021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-41.322020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥-45.52at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-65.28at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-33.42at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-41.99at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-40.03at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio-43.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-56.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-33.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio-41.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio-35.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued18,337,400at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,732,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,448,900at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,783,900at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,271,400at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees32at 2025-03-31StandaloneNumber of employees
Employees33at 2024-03-31StandaloneNumber of employees
Employees34at 2023-03-31dStandaloneNumber of employees
Employees33at 2022-03-31dStandaloneNumber of employees
Employees45at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 35
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥3m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥108m
Apparel Segmentsreportable segmentemployeesat 2025-03-3183 pure
Apparel Segmentsreportable segmentrevenue2024-04-01 → 2025-03-31¥2.6bn
Apparel Segmentsreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.6bn
Apparel Segmentsreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥407,000
Apparel Segmentsreportable segmentsegment profit2024-04-01 → 2025-03-31−¥201m
Jewelry Segmentreportable segmentemployeesat 2025-03-3144 pure
Jewelry Segmentreportable segmentrevenue2024-04-01 → 2025-03-31¥789m
Jewelry Segmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥789m
Jewelry Segmentreportable segmentsegment profit2024-04-01 → 2025-03-31−¥56m
Toy Segmentreportable segmentemployeesat 2025-03-3111 pure
Toy Segmentreportable segmentrevenue2024-04-01 → 2025-03-31¥1.2bn
Toy Segmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.2bn
Toy Segmentreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2m
Toy Segmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥88m
—segment totalrevenue2024-04-01 → 2025-03-31¥4.5bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥4.5bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥3m
—segment totalsegment profit2024-04-01 → 2025-03-31−¥169m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥110m
Apparel Segmentsreportable segmentrevenue2023-04-01 → 2024-03-31¥2.7bn
Apparel Segmentsreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.7bn
Apparel Segmentsreportable segmentsegment profit2023-04-01 → 2024-03-31−¥197m
Jewelry Segmentreportable segmentrevenue2023-04-01 → 2024-03-31¥916m
Jewelry Segmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥916m
Jewelry Segmentreportable segmentsegment profit2023-04-01 → 2024-03-31−¥8m
Toy Segmentreportable segmentrevenue2023-04-01 → 2024-03-31¥1.0bn
Toy Segmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.0bn
Toy Segmentreportable segmentsegment profit2023-04-01 → 2024-03-31¥36m
—segment totalrevenue2023-04-01 → 2024-03-31¥4.7bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥4.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31−¥169m
Apparel Segmentsreportable segmentemployeesat 2025-03-3128 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,514
ItemContextValueUnit
Cash and cash equivalents IFRS (5-year summary)Prior1YearInstant514008000JPY
Cash and cash equivalents IFRS (5-year summary)CurrentYearInstant362924000JPY
Number of employeesPrior4YearInstant208
Number of employeesPrior3YearInstant177
Number of employeesPrior2YearInstant163
Number of employeesPrior1YearInstant165
Number of employeesCurrentYearInstant142
Average number of temporary workersPrior4YearInstant69
Average number of temporary workersPrior3YearInstant72
Average number of temporary workersPrior2YearInstant73
Average number of temporary workersPrior1YearInstant45
Average number of temporary workersCurrentYearInstant45
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember2737899000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember1808979000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember1648750000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember1365674000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember1341000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-334080000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-130562000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-25797000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-129893000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember-160136000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-506030000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-145520000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-24104000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-521967000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember-391018000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember637032000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember686070000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember746042000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember767662000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember1026636000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember13271400
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember13783900
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember14448900
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember14732000
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember18337400
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember-530542000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember-578302000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember-482779000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember-961631000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember-834701000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember1503322000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember1382692000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember1433406000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1691419000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember1911513000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember-40.03
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember-41.99
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember-33.42

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass