Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 137
MetricValuePeriodScopeSource row
Revenue¥5.2bn2022-04-01 → 2023-03-31Cons.Revenue IFRS
Revenue¥4.9bn2021-04-01 → 2022-03-31Cons.Revenue IFRS
Revenue¥6.0bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥7.9bn2019-04-01 → 2020-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥6.9bn2018-04-01 → 2019-03-31dCons.Revenue IFRS (5-year summary)
Operating income−¥72m2022-04-01 → 2023-03-31Cons.Operating profit loss IFRS
Operating income¥27m2021-04-01 → 2022-03-31Cons.Operating profit loss IFRS
Profit before tax−¥128m2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax−¥50m2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS
Profit before tax−¥510m2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥175m2019-04-01 → 2020-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥253m2018-04-01 → 2019-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)−¥132m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥49m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥508m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥170m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥268m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income−¥132m2022-04-01 → 2023-03-31Cons.Profit loss IFRS
Net income−¥49m2021-04-01 → 2022-03-31Cons.Profit loss IFRS
Total assets¥3.1bnat 2023-03-31Cons.Assets IFRS
Total assets¥3.2bnat 2022-03-31Cons.Assets IFRS
Total assets¥3.5bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥3.7bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥4.0bnat 2019-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥2.8bnat 2023-03-31Cons.Liabilities IFRS
Total liabilities¥3.0bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥272mat 2023-03-31Cons.Equity IFRS
Net assets / equity¥272mat 2022-03-31Cons.Equity IFRS
Net assets / equity¥197mat 2021-03-31dCons.Equity IFRS
Equity (owners)¥272mat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥272mat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥197mat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥376mat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥560mat 2019-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥790mat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.1bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.4bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥791mat 2020-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥823mat 2019-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow−¥79m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥95m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥148m2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥26m2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥252m2018-04-01 → 2019-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥8m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥72m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥646,0002020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥105m2019-04-01 → 2020-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥522m2018-04-01 → 2019-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥221m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥280m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥423m2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥44m2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥1.1bn2018-04-01 → 2019-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥-9.392022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-3.612021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-41.462020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-14.462019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-23.672018-04-01 → 2019-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-9.392022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-3.612021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-41.462020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-14.462019-04-01 → 2020-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-23.672018-04-01 → 2019-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥18.8at 2023-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥19.71at 2022-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥14.88at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥31.81at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥47.64at 2019-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio8.8%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio8.4%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio5.7%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio10.2%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio13.9%at 2019-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Employees163at 2023-03-31Cons.Number of employees
Employees177at 2022-03-31Cons.Number of employees
Employees208at 2021-03-31dCons.Number of employees
Employees264at 2020-03-31dCons.Number of employees
Employees269at 2019-03-31dCons.Number of employees
Revenue¥1.6bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥4m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥79m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥26m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥131m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥334m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥371m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥233m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥21m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥142m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥24m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥146m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥506m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥436m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥283m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.4bnat 2023-03-31StandaloneAssets
Total assets¥1.4bnat 2022-03-31StandaloneAssets
Total assets¥1.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.0bnat 2022-03-31StandaloneLiabilities
Net assets / equity−¥483mat 2023-03-31StandaloneNet assets
Net assets / equity−¥578mat 2022-03-31StandaloneNet assets
Net assets / equity−¥531mat 2021-03-31dStandaloneNet assets
Net assets / equity−¥349mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥95mat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥428mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥346mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-1.712022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.682021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-41.322020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-37.132019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.962018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥-33.42at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-41.99at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-40.03at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-29.73at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥7.4at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio-33.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-41.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-35.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio-17.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio4.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued14,448,900at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,783,900at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,271,400at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,748,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,748,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees34at 2023-03-31StandaloneNumber of employees
Employees33at 2022-03-31StandaloneNumber of employees
Employees45at 2021-03-31dStandaloneNumber of employees
Employees59at 2020-03-31dStandaloneNumber of employees
Employees52at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥101m
Apparel Segmentsreportable segmentemployeesat 2023-03-3198 pure
Apparel Segmentsreportable segmentrevenue2022-04-01 → 2023-03-31¥3.1bn
Apparel Segmentsreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.1bn
Apparel Segmentsreportable segmentsegment profit2022-04-01 → 2023-03-31¥28m
Jewelry Segmentreportable segmentemployeesat 2023-03-3151 pure
Jewelry Segmentreportable segmentrevenue2022-04-01 → 2023-03-31¥926m
Jewelry Segmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥926m
Jewelry Segmentreportable segmentsegment profit2022-04-01 → 2023-03-31−¥53m
Toy Segmentreportable segmentemployeesat 2023-03-3110 pure
Toy Segmentreportable segmentrevenue2022-04-01 → 2023-03-31¥1.1bn
Toy Segmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.1bn
Toy Segmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥54m
—segment totalrevenue2022-04-01 → 2023-03-31¥5.2bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥5.2bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥29m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥5.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥5.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥29m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31¥1m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥111m
Apparel Segmentsreportable segmentrevenue2021-04-01 → 2022-03-31¥3.2bn
Apparel Segmentsreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.2bn
Apparel Segmentsreportable segmentsegment profit2021-04-01 → 2022-03-31¥96m
Jewelry Segmentreportable segmentrevenue2021-04-01 → 2022-03-31¥955m
Jewelry Segmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥955m
Jewelry Segmentreportable segmentsegment profit2021-04-01 → 2022-03-31¥53m
Toy Segmentreportable segmentrevenue2021-04-01 → 2022-03-31¥775m
Toy Segmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥775m
Toy Segmentreportable segmentsegment profit2021-04-01 → 2022-03-31−¥13m
—segment totalrevenue2021-04-01 → 2022-03-31¥4.9bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥4.9bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥136m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥137m
Apparel Segmentsreportable segmentemployeesat 2023-03-3130 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,465
ItemContextValueUnit
Capital surplusCurrentYearInstant_NonConsolidatedMember767936000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-1972692000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-1996797000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-1972692000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember-1996797000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-85000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-85000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember-578743000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember-482904000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember441000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember124000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember-578302000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember-482779000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember1382692000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember1433406000JPY
Net salesPrior1YearDuration_NonConsolidatedMember1808979000JPY
Net salesCurrentYearDuration_NonConsolidatedMember1648750000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember856497000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember730148000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember952481000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember918601000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember186882000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember155698000JPY
Sales commission sgaPrior1YearDuration_NonConsolidatedMember251524000JPY
Sales commission sgaCurrentYearDuration_NonConsolidatedMember224710000JPY
Packing and freight expenses sgaPrior1YearDuration_NonConsolidatedMember216607000JPY
Packing and freight expenses sgaCurrentYearDuration_NonConsolidatedMember198739000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember126160000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember111008000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember155000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember9000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember6053000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember6907000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration_NonConsolidatedMember17000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration_NonConsolidatedMember193000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember243585000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember217257000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1030986000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember914525000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember-78504000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember4076000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember6765000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember6197000JPY
Gain on write off debts noiPrior1YearDuration_NonConsolidatedMember511000JPY
Gain on write off debts noiCurrentYearDuration_NonConsolidatedMember11897000JPY
Other noiPrior1YearDuration_NonConsolidatedMember3089000JPY
Other noiCurrentYearDuration_NonConsolidatedMember2211000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember10366000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember20307000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember23363000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass