Tokyo Tape
Sign in
← Dream Vision

Quarterly report · Q2

3185.TEDINET S100PIQJ
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥2.6bn2022-04-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥1.3bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Revenue¥4.9bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥2.3bn2021-04-01 → 2021-09-30Cons.Revenue IFRS
Revenue¥1.1bn2021-07-01 → 2021-09-30dCons.Revenue IFRS
Operating income−¥40m2022-04-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income−¥31m2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Operating income−¥85m2021-04-01 → 2021-09-30Cons.Operating profit loss IFRS
Operating income−¥60m2021-07-01 → 2021-09-30dCons.Operating profit loss IFRS
Profit before tax−¥54m2022-04-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax−¥35m2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Profit before tax−¥50m2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥106m2021-04-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax−¥72m2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Net income (owners)−¥53m2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥34m2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥49m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥105m2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥71m2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income−¥53m2022-04-01 → 2022-09-30Cons.Profit loss IFRS
Net income−¥34m2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Net income−¥105m2021-04-01 → 2021-09-30Cons.Profit loss IFRS
Net income−¥71m2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Total assets¥3.2bnat 2022-09-30Cons.Assets IFRS
Total assets¥3.2bnat 2022-03-31Cons.Assets IFRS
Total assets¥3.1bnat 2021-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥2.9bnat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥3.0bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥304mat 2022-09-30Cons.Equity IFRS
Net assets / equity¥272mat 2022-03-31Cons.Equity IFRS
Net assets / equity¥179mat 2021-09-30Cons.Equity IFRS
Net assets / equity¥197mat 2021-03-31dCons.Equity IFRS
Equity (owners)¥304mat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥272mat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥179mat 2021-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥691mat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.1bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥951mat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.4bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow−¥34m2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥95m2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥48m2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥8m2022-04-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥72m2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥24m2021-04-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥360m2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥280m2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥332m2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥-3.792022-04-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥-2.452022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥-3.612021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-7.772021-04-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥-5.212021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥-3.792022-04-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-2.452022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥-3.612021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-7.772021-04-01 → 2021-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-5.212021-07-01 → 2021-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio9.5%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio8.4%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio5.7%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 65
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30−¥53m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2022-09-30−¥17m
jpcrp040300-q2r_E27615-000Apparel Businessreportable segmentrevenue2022-04-01 → 2022-09-30¥1.5bn
jpcrp040300-q2r_E27615-000Apparel Businessreportable segmentrevenue2022-07-01 → 2022-09-30¥739m
jpcrp040300-q2r_E27615-000Apparel Businessreportable segmentrevenue external2022-04-01 → 2022-09-30¥1.5bn
jpcrp040300-q2r_E27615-000Apparel Businessreportable segmentrevenue external2022-07-01 → 2022-09-30¥739m
jpcrp040300-q2r_E27615-000Apparel Businessreportable segmentsegment profit2022-04-01 → 2022-09-30¥31m
jpcrp040300-q2r_E27615-000Apparel Businessreportable segmentsegment profit2022-07-01 → 2022-09-30−¥27m
jpcrp040300-q2r_E27615-000Jewelry Businessreportable segmentrevenue2022-04-01 → 2022-09-30¥441m
jpcrp040300-q2r_E27615-000Jewelry Businessreportable segmentrevenue2022-07-01 → 2022-09-30¥232m
jpcrp040300-q2r_E27615-000Jewelry Businessreportable segmentrevenue external2022-04-01 → 2022-09-30¥441m
jpcrp040300-q2r_E27615-000Jewelry Businessreportable segmentrevenue external2022-07-01 → 2022-09-30¥232m
jpcrp040300-q2r_E27615-000Jewelry Businessreportable segmentsegment profit2022-04-01 → 2022-09-30−¥26m
jpcrp040300-q2r_E27615-000Jewelry Businessreportable segmentsegment profit2022-07-01 → 2022-09-30¥5m
jpcrp040300-q2r_E27615-000Toy Businessreportable segmentrevenue2022-04-01 → 2022-09-30¥665m
jpcrp040300-q2r_E27615-000Toy Businessreportable segmentrevenue2022-07-01 → 2022-09-30¥376m
jpcrp040300-q2r_E27615-000Toy Businessreportable segmentrevenue external2022-04-01 → 2022-09-30¥665m
jpcrp040300-q2r_E27615-000Toy Businessreportable segmentrevenue external2022-07-01 → 2022-09-30¥376m
jpcrp040300-q2r_E27615-000Toy Businessreportable segmentsegment profit2022-04-01 → 2022-09-30¥7m
jpcrp040300-q2r_E27615-000Toy Businessreportable segmentsegment profit2022-07-01 → 2022-09-30¥7m
—segment totalrevenue2022-04-01 → 2022-09-30¥2.6bn
—segment totalrevenue2022-07-01 → 2022-09-30¥1.3bn
—segment totalrevenue external2022-04-01 → 2022-09-30¥2.6bn
—segment totalrevenue external2022-07-01 → 2022-09-30¥1.3bn
—segment totalsegment profit2022-04-01 → 2022-09-30¥13m
—segment totalsegment profit2022-07-01 → 2022-09-30−¥14m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-09-30¥2.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-07-01 → 2022-09-30¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-09-30¥2.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-07-01 → 2022-09-30¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-09-30¥13m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-07-01 → 2022-09-30−¥14m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-09-30¥1m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-09-30−¥66m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2021-09-30−¥31m
jpcrp040300-q2r_E27615-000Apparel Businessreportable segmentrevenue2021-04-01 → 2021-09-30¥1.5bn
jpcrp040300-q2r_E27615-000Apparel Businessreportable segmentrevenue2021-07-01 → 2021-09-30¥783m
jpcrp040300-q2r_E27615-000Apparel Businessreportable segmentrevenue external2021-04-01 → 2021-09-30¥1.5bn
jpcrp040300-q2r_E27615-000Apparel Businessreportable segmentrevenue external2021-07-01 → 2021-09-30¥783m
jpcrp040300-q2r_E27615-000Apparel Businessreportable segmentsegment profit2021-04-01 → 2021-09-30−¥13m
jpcrp040300-q2r_E27615-000Apparel Businessreportable segmentsegment profit2021-07-01 → 2021-09-30−¥29m
jpcrp040300-q2r_E27615-000Jewelry Businessreportable segmentrevenue2021-04-01 → 2021-09-30¥421m
jpcrp040300-q2r_E27615-000Jewelry Businessreportable segmentrevenue2021-07-01 → 2021-09-30¥209m
jpcrp040300-q2r_E27615-000Jewelry Businessreportable segmentrevenue external2021-04-01 → 2021-09-30¥421m
jpcrp040300-q2r_E27615-000Jewelry Businessreportable segmentrevenue external2021-07-01 → 2021-09-30¥209m
jpcrp040300-q2r_E27615-000Jewelry Businessreportable segmentsegment profit2021-04-01 → 2021-09-30−¥5m
jpcrp040300-q2r_E27615-000Jewelry Businessreportable segmentsegment profit2021-07-01 → 2021-09-30¥5m
jpcrp040300-q2r_E27615-000Toy Businessreportable segmentrevenue2021-04-01 → 2021-09-30¥402m
jpcrp040300-q2r_E27615-000Toy Businessreportable segmentrevenue2021-07-01 → 2021-09-30¥154m
jpcrp040300-q2r_E27615-000Toy Businessreportable segmentrevenue external2021-04-01 → 2021-09-30¥402m
jpcrp040300-q2r_E27615-000Toy Businessreportable segmentrevenue external2021-07-01 → 2021-09-30¥154m
jpcrp040300-q2r_E27615-000Toy Businessreportable segmentsegment profit2021-04-01 → 2021-09-30−¥2m
jpcrp040300-q2r_E27615-000Toy Businessreportable segmentsegment profit2021-07-01 → 2021-09-30−¥5m
—segment totalrevenue2021-04-01 → 2021-09-30¥2.3bn
—segment totalrevenue2021-07-01 → 2021-09-30¥1.1bn
—segment totalrevenue external2021-04-01 → 2021-09-30¥2.3bn
—segment totalrevenue external2021-07-01 → 2021-09-30¥1.1bn
—segment totalsegment profit2021-04-01 → 2021-09-30−¥20m
—segment totalsegment profit2021-07-01 → 2021-09-30−¥29m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-09-30¥2.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2021-09-30¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-09-30¥2.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2021-09-30¥1.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-09-30−¥18m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2021-09-30−¥29m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 696
ItemContextValueUnit
Cost of sales IFRSPrior1YTDDuration1211231000JPY
Cost of sales IFRSCurrentYTDDuration1416067000JPY
Gross profit IFRSPrior1YTDDuration1129733000JPY
Gross profit IFRSCurrentYTDDuration1200339000JPY
Selling general and administrative expenses IFRSPrior1YTDDuration1247511000JPY
Selling general and administrative expenses IFRSCurrentYTDDuration1216285000JPY
Other income IFRSPrior1YTDDuration74783000JPY
Other income IFRSCurrentYTDDuration28351000JPY
Other expenses IFRSPrior1YTDDuration41719000JPY
Other expenses IFRSCurrentYTDDuration52604000JPY
Operating profit loss IFRSPrior1YTDDuration-84714000JPY
Operating profit loss IFRSCurrentYTDDuration-40199000JPY
Finance income IFRSPrior1YTDDuration5171000JPY
Finance income IFRSCurrentYTDDuration10438000JPY
Finance costs IFRSPrior1YTDDuration26048000JPY
Finance costs IFRSCurrentYTDDuration24565000JPY
Profit loss before tax IFRSPrior1YTDDuration-105590000JPY
Profit loss before tax IFRSCurrentYTDDuration-54325000JPY
Income tax expense IFRSPrior1YTDDuration-734000JPY
Income tax expense IFRSCurrentYTDDuration-1741000JPY
Profit loss IFRSPrior1YTDDuration-104856000JPY
Profit loss IFRSCurrentYTDDuration-52584000JPY
Profit loss attributable to owners of parent IFRSPrior1YTDDuration-104856000JPY
Profit loss attributable to owners of parent IFRSCurrentYTDDuration-52584000JPY
Profit loss IFRSPrior1YTDDuration-104856000JPY
Profit loss IFRSCurrentYTDDuration-52584000JPY
Basic earnings loss per share IFRSPrior1YTDDuration-7.77
Basic earnings loss per share IFRSCurrentYTDDuration-3.79
Diluted earnings loss per share IFRSPrior1YTDDuration-7.77
Diluted earnings loss per share IFRSCurrentYTDDuration-3.79
Revenue IFRSPrior1QuarterDuration1146188000JPY
Revenue IFRSCurrentQuarterDuration1346725000JPY
Cost of sales IFRSPrior1QuarterDuration596664000JPY
Cost of sales IFRSCurrentQuarterDuration784523000JPY
Gross profit IFRSPrior1QuarterDuration549524000JPY
Gross profit IFRSCurrentQuarterDuration562201000JPY
Selling general and administrative expenses IFRSPrior1QuarterDuration630833000JPY
Selling general and administrative expenses IFRSCurrentQuarterDuration581071000JPY
Other income IFRSPrior1QuarterDuration40442000JPY
Other income IFRSCurrentQuarterDuration9645000JPY
Other expenses IFRSPrior1QuarterDuration18771000JPY
Other expenses IFRSCurrentQuarterDuration22273000JPY
Operating profit loss IFRSPrior1QuarterDuration-59637000JPY
Operating profit loss IFRSCurrentQuarterDuration-31497000JPY
Finance income IFRSPrior1QuarterDuration5150000JPY
Finance income IFRSCurrentQuarterDuration10435000JPY
Finance costs IFRSPrior1QuarterDuration17089000JPY
Finance costs IFRSCurrentQuarterDuration13441000JPY
Profit loss before tax IFRSPrior1QuarterDuration-71576000JPY
Profit loss before tax IFRSCurrentQuarterDuration-34503000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass