Quarterly report · Q1
3184.TEDINET S100RJRR
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥30.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥334m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥386m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥346m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥401m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥346m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥392m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥230m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥884m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥259m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥238m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥269m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥15.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥15.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥15.0bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥797m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥759m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥109.73 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥420.75 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.44 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥24m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥24m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥54m |
| jpcrp040300-q1r_E27572-000Automobile Recyclereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥357m |
| jpcrp040300-q1r_E27572-000Automobile Recyclereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥346m |
| jpcrp040300-q1r_E27572-000Automobile Recyclereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥11m |
| jpcrp040300-q1r_E27572-000Automobile Recyclereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥39m |
| jpcrp040300-q1r_E27572-000Automobile Sellingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥6.8bn |
| jpcrp040300-q1r_E27572-000Automobile Sellingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥6.8bn |
| jpcrp040300-q1r_E27572-000Automobile Sellingreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥13m |
| jpcrp040300-q1r_E27572-000Automobile Sellingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥349m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥24m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥389m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥59m |
| jpcrp040300-q1r_E27572-000Automobile Recyclereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥331m |
| jpcrp040300-q1r_E27572-000Automobile Recyclereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥324m |
| jpcrp040300-q1r_E27572-000Automobile Recyclereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E27572-000Automobile Recyclereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥51m |
| jpcrp040300-q1r_E27572-000Automobile Sellingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.0bn |
| jpcrp040300-q1r_E27572-000Automobile Sellingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.0bn |
| jpcrp040300-q1r_E27572-000Automobile Sellingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E27572-000Automobile Sellingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥395m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥445m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 320
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | Prior1YTDDuration | 1528000 | JPY |
| Other noi | CurrentYTDDuration | 1839000 | JPY |
| Non operating income | Prior1YTDDuration | 20167000 | JPY |
| Non operating income | CurrentYTDDuration | 16397000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3541000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2818000 | JPY |
| Commission fee noe | Prior1YTDDuration | 769000 | JPY |
| Commission fee noe | CurrentYTDDuration | 616000 | JPY |
| Other noe | Prior1YTDDuration | 466000 | JPY |
| Other noe | CurrentYTDDuration | 1246000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4777000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4681000 | JPY |
| Ordinary income | Prior1YTDDuration | 401356000 | JPY |
| Ordinary income | CurrentYTDDuration | 346051000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 9330000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 9330000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 392026000 | JPY |
| Income before income taxes | CurrentYTDDuration | 346051000 | JPY |
| Income taxes current | Prior1YTDDuration | 128521000 | JPY |
| Income taxes current | CurrentYTDDuration | 91279000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -5672000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 17102000 | JPY |
| Income taxes | Prior1YTDDuration | 122848000 | JPY |
| Income taxes | CurrentYTDDuration | 108381000 | JPY |
| Profit loss | Prior1YTDDuration | 269177000 | JPY |
| Profit loss | CurrentYTDDuration | 237669000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 9972000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 7241000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 259204000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 230428000 | JPY |
| Profit loss | Prior1YTDDuration | 269177000 | JPY |
| Profit loss | CurrentYTDDuration | 237669000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -5540000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 27761000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -177000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1172000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -5718000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 26589000 | JPY |
| Comprehensive income | Prior1YTDDuration | 263459000 | JPY |
| Comprehensive income | CurrentYTDDuration | 264258000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 253410000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 257024000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 10048000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 7233000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E27572-000AutomobileSellingReportableSegmentsMember | 6966159000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E27572-000AutomobileRecycleReportableSegmentsMember | 323572000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 7289732000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |