Quarterly report · Q3
3184.TEDINET S100Q45W
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥28.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥812m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥976m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥748m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥840m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥789m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥15.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥15.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥14.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥761m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥776m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥386.52 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.41 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥464.75 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥356.19 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.92 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥97m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥97m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥171m |
| jpcrp040300-q3r_E27572-000Automobile Recyclereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E27572-000Automobile Recyclereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E27572-000Automobile Recyclereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥31m |
| jpcrp040300-q3r_E27572-000Automobile Recyclereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥152m |
| jpcrp040300-q3r_E27572-000Automobile Sellingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥21.8bn |
| jpcrp040300-q3r_E27572-000Automobile Sellingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥21.8bn |
| jpcrp040300-q3r_E27572-000Automobile Sellingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥66m |
| jpcrp040300-q3r_E27572-000Automobile Sellingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥22.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥22.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥97m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥23m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥23m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥177m |
| jpcrp040300-q3r_E27572-000Automobile Recyclereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥826m |
| jpcrp040300-q3r_E27572-000Automobile Recyclereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥809m |
| jpcrp040300-q3r_E27572-000Automobile Recyclereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥17m |
| jpcrp040300-q3r_E27572-000Automobile Recyclereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥214m |
| jpcrp040300-q3r_E27572-000Automobile Sellingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥19.6bn |
| jpcrp040300-q3r_E27572-000Automobile Sellingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥19.6bn |
| jpcrp040300-q3r_E27572-000Automobile Sellingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6m |
| jpcrp040300-q3r_E27572-000Automobile Sellingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥20.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥20.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 20448637000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 20448637000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E27572-000AutomobileSellingReportableSegmentsMember | 5985000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E27572-000AutomobileRecycleReportableSegmentsMember | 16675000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 22661000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -22661000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E27572-000AutomobileSellingReportableSegmentsMember | 19645545000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E27572-000AutomobileRecycleReportableSegmentsMember | 825752000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 20471298000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -22661000 | JPY |
| Net sales | Prior1YTDDuration | 20448637000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E27572-000AutomobileSellingReportableSegmentsMember | 1117447000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E27572-000AutomobileRecycleReportableSegmentsMember | 214425000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1331873000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -177297000 | JPY |
| Operating income | Prior1YTDDuration | 1154575000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E27572-000AutomobileSellingReportableSegmentsMember | 21770114000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E27572-000AutomobileRecycleReportableSegmentsMember | 1034079000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 22804194000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 22804194000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E27572-000AutomobileSellingReportableSegmentsMember | 65921000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E27572-000AutomobileRecycleReportableSegmentsMember | 31082000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 97004000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -97004000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E27572-000AutomobileSellingReportableSegmentsMember | 21836036000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E27572-000AutomobileRecycleReportableSegmentsMember | 1065162000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 22901198000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -97004000 | JPY |
| Net sales | CurrentYTDDuration | 22804194000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E27572-000AutomobileSellingReportableSegmentsMember | 1264987000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E27572-000AutomobileRecycleReportableSegmentsMember | 151859000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1416846000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -170698000 | JPY |
| Operating income | CurrentYTDDuration | 1246148000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)東海財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-02-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第14期第3四半期(自 2022年10月1日 至 2022年12月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)ICDAホールディングス株式会社 | |
| Company name in english cover page | FilingDateInstant | Text · Plus | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 向井 弘光 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)三重県鈴鹿市飯野寺家町234番地の1 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 059-381-5540 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)管理部長 服部 宝 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)三重県鈴鹿市飯野寺家町234番地の1 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |