Half-year report · Q2
3183.TEDINET S100UNBG
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥39.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥77.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥967m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥972m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥846m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥703m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥846m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥703m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥43.9bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥47.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥42.3bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.1bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥24.3bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.8bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥23.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.2bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.9bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥219m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥964,000 | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥29.63 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.4 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.71 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)椎 名 弘 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)今 井 仁 子 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 35179023000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 38953066000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 77064194000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 972018000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 1251079000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 2649126000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 702934000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 846300000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1835759000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 704181000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 836572000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1873825000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 22215804000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 22793908000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 23385447000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 42277029000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 43852480000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 47729931000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 24.71 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 29.63 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 64.40 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.525 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.520 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.490 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 1171957000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 1348787000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 3043527000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | 964000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -2220732000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -219471000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -1445132000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -1428111000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1445134000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 11499536000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 10850612000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 13150668000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 30503310 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 30503310 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 30503310 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 30503310 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 5500000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1926 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |