Annual report
3182.TEDINET S100R7KE
Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 151
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥115.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥113.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥100.1bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥71.0bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥64.0bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥3.3bn | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.0bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.7bn | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.4bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.0bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥790m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥64.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥52.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥38.4bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥26.1bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥22.7bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥38.4bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥28.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.0bn | at 2021-03-31d | Cons. | Net assets |
| Net assets / equity | ¥14.2bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥12.5bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥14.7bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥8.1bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥5.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥924m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.1bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥12.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥8.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥636m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.9bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥254m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥6m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥49.45 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.64 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.75 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.19 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.38 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥74.6 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥133.52 | 2020-04-01 → 2021-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.03 | 2019-04-01 → 2020-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥70.47 | 2018-04-01 → 2019-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥672.84 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥605.63 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥522.62 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥408.53 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥371.3 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 38.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.7% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 7.7% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.2% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 30.4% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.0% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 21.2% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,032 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 986 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 915 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 860 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 735 | at 2019-03-31d | Cons. | Number of employees |
| Revenue | ¥102.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥101.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥90.3bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥68.0bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥53.1bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥4.3bn | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥4.0bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥4.2bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.0bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥7.4bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥3.9bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥4.0bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥2.6bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥2.5bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥4.6bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.2bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.2bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥61.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥48.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥35.4bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥25.0bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥22.6bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥37.2bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥26.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥24.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥21.8bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥19.3bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥14.6bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥12.6bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥12.7bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.5bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥71.27 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.64 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.33 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.17 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.85 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥69.6 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥121.12 | 2020-04-01 → 2021-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.93 | 2019-04-01 → 2020-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66 | 2018-04-01 → 2019-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥671.75 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥597.12 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥527.56 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥424.9 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥375.28 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 39.8% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.5% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.8% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 11.2% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.4% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 27.0% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.6% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 19.5% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 38,028,092 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,014,892 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 37,998,908 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,324,116 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,595,156 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 787 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 785 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 724 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 717 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 670 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 100
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-04-01 → 2023-03-31 | ¥155m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-04-01 → 2023-03-31 | ¥84m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2023-03-31 | ¥17.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2023-03-31 | ¥16.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-03-31 | ¥17.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2023-03-31 | ¥1.7bn |
| Otherother segments | employees | at 2023-03-31 | 294 pure |
| Reconciling Itemsreconciling | capex | 2022-04-01 → 2023-03-31 | ¥162m |
| Reconciling Itemsreconciling | depreciation | 2022-04-01 → 2023-03-31 | ¥312m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2023-03-31 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2023-03-31 | −¥1.3bn |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | ¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2023-03-31 | −¥10.4bn |
| Delivery Service Daichireportable segment | capex | 2022-04-01 → 2023-03-31 | ¥1m |
| Delivery Service Daichireportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥34m |
| Delivery Service Daichireportable segment | employees | at 2023-03-31 | 125 pure |
| Delivery Service Daichireportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥12.3bn |
| Delivery Service Daichireportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥12.3bn |
| Delivery Service Daichireportable segment | segment assets | at 2023-03-31 | ¥3.6bn |
| Delivery Service Daichireportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥2.5bn |
| Delivery Service Oisixreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥1.5bn |
| Delivery Service Oisixreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥1.2bn |
| Delivery Service Oisixreportable segment | employees | at 2023-03-31 | 400 pure |
| Delivery Service Oisixreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥59.4bn |
| Delivery Service Oisixreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥59.4bn |
| Delivery Service Oisixreportable segment | segment assets | at 2023-03-31 | ¥34.2bn |
| Delivery Service Oisixreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥7.6bn |
| Delivery Service Purple Carrotreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥298m |
| Delivery Service Purple Carrotreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥270m |
| Delivery Service Purple Carrotreportable segment | employees | at 2023-03-31 | 72 pure |
| Delivery Service Purple Carrotreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥9.8bn |
| Delivery Service Purple Carrotreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥9.8bn |
| Delivery Service Purple Carrotreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥39m |
| Delivery Service Purple Carrotreportable segment | segment assets | at 2023-03-31 | ¥3.4bn |
| Delivery Service Purple Carrotreportable segment | segment profit | 2022-04-01 → 2023-03-31 | −¥530m |
| Delivery Service Radishreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥88m |
| Delivery Service Radishreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥42m |
| Delivery Service Radishreportable segment | employees | at 2023-03-31 | 141 pure |
| Delivery Service Radishreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥16.9bn |
| Delivery Service Radishreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥16.9bn |
| Delivery Service Radishreportable segment | segment assets | at 2023-03-31 | ¥4.7bn |
| Delivery Service Radishreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥2.5bn |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥1.9bn |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥1.6bn |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥98.5bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥98.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥39m |
| —segment total | segment assets | at 2023-03-31 | ¥45.8bn |
| —segment total | segment profit | 2022-04-01 → 2023-03-31 | ¥12.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-04-01 → 2022-03-31 | ¥55m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-04-01 → 2022-03-31 | ¥44m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2022-03-31 | ¥14.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥14.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥481m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥6.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2022-03-31 | ¥1.4bn |
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥152m |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | ¥288m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥529m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥529m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥2.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥9.4bn |
| Delivery Service Daichireportable segment | capex | 2021-04-01 → 2022-03-31 | ¥12m |
| Delivery Service Daichireportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥34m |
| Delivery Service Daichireportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥13.2bn |
| Delivery Service Daichireportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥13.2bn |
| Delivery Service Daichireportable segment | segment assets | at 2022-03-31 | ¥3.4bn |
| Delivery Service Daichireportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥2.3bn |
| Delivery Service Oisixreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥15.2bn |
| Delivery Service Oisixreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥852m |
| Delivery Service Oisixreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥58.5bn |
| Delivery Service Oisixreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥58.5bn |
| Delivery Service Oisixreportable segment | segment assets | at 2022-03-31 | ¥31.7bn |
| Delivery Service Oisixreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥7.0bn |
| Delivery Service Purple Carrotreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥439m |
| Delivery Service Purple Carrotreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥219m |
| Delivery Service Purple Carrotreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥10.2bn |
| Delivery Service Purple Carrotreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥10.2bn |
| Delivery Service Purple Carrotreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥48m |
| Delivery Service Purple Carrotreportable segment | segment assets | at 2022-03-31 | ¥4.0bn |
| Delivery Service Purple Carrotreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥387m |
| Delivery Service Radishreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥71m |
| Delivery Service Radishreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥28m |
| Delivery Service Radishreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥17.4bn |
| Delivery Service Radishreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥17.4bn |
| Delivery Service Radishreportable segment | segment assets | at 2022-03-31 | ¥4.2bn |
| Delivery Service Radishreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥2.4bn |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥15.7bn |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥1.1bn |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥99.4bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥99.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥48m |
| —segment total | segment assets | at 2022-03-31 | ¥43.3bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥12.1bn |
| Otherother segments | employees | at 2023-03-31 | 121 pure |
| Delivery Service Daichireportable segment | employees | at 2023-03-31 | 125 pure |
| Delivery Service Oisixreportable segment | employees | at 2023-03-31 | 400 pure |
| Delivery Service Purple Carrotreportable segment | employees | at 2023-03-31 | 0 pure |
| Delivery Service Radishreportable segment | employees | at 2023-03-31 | 141 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,643
| Item | Context | Value | Unit |
|---|---|---|---|
| Total changes of items during the period | CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember | 516000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | 654000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonControllingInterestsMember | -196000000 | JPY |
| Total changes of items during the period | CurrentYearDuration | 2267000000 | JPY |
| Net assets | CurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 155000000 | JPY |
| Net assets | CurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember | 677000000 | JPY |
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | 832000000 | JPY |
| Net assets | CurrentYearInstant_NonControllingInterestsMember | 1542000000 | JPY |
| Net assets | CurrentYearInstant | 26140000000 | JPY |
| Income before income taxes | Prior1YearDuration | 4358000000 | JPY |
| Income before income taxes | CurrentYearDuration | 2652000000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 1465000000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 1985000000 | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 577000000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | 263000000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | 9000000 | JPY |
| Impairment loss ope cf | CurrentYearDuration | 14000000 | JPY |
| Gain on extinguishment of debt ope cf | Prior1YearDuration | -223000000 | JPY |
| Gain on extinguishment of debt ope cf | CurrentYearDuration | － | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YearDuration | 9000000 | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYearDuration | 143000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | 27000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | 2000000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -0 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -0 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 93000000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 125000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YearDuration | 2000000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYearDuration | 0 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YearDuration | 15000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYearDuration | 113000000 | JPY |
| Loss gain on investments in partnership ope cf | Prior1YearDuration | － | JPY |
| Loss gain on investments in partnership ope cf | CurrentYearDuration | 356000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -461000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -660000000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YearDuration | -137000000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYearDuration | -220000000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1YearDuration | -367000000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | CurrentYearDuration | 367000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | -299000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | 144000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | -38000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | 55000000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YearDuration | -396000000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYearDuration | 217000000 | JPY |
| Increase decrease in contract liabilities ope cf | Prior1YearDuration | 250000000 | JPY |
| Increase decrease in contract liabilities ope cf | CurrentYearDuration | 146000000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YearDuration | 56000000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYearDuration | -12000000 | JPY |
| Other net ope cf | Prior1YearDuration | -451000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |