Quarterly report · Q3
3180.TEDINET S100QDRH
Period2022-05-01 → 2023-01-31
Filed2023-03-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.1bn | 2022-05-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥19.1bn | 2022-05-01 → 2023-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.4bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.1bn | 2021-05-01 → 2022-01-31 | Cons. | Net sales |
| Revenue | ¥17.1bn | 2021-05-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥834m | 2022-05-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥784m | 2021-05-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | ¥837m | 2022-05-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥837m | 2022-05-01 → 2023-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥785m | 2021-05-01 → 2022-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥784m | 2021-05-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥880m | 2022-05-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥744m | 2021-05-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥540m | 2022-05-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥540m | 2022-05-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥709m | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥427m | 2021-05-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥426m | 2021-05-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥559m | 2022-05-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥441m | 2021-05-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥10.7bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥10.7bn | at 2023-01-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥10.5bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥10.5bn | at 2022-04-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥9.7bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥5.1bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.9bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2023-01-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥5.5bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-04-30 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥5.2bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥85.56 | 2022-05-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.33 | 2022-11-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.63 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.73 | 2021-05-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.4 | 2021-11-01 → 2022-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.3% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-05-01 → 2023-01-31 | −¥42m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-01 → 2023-01-31 | −¥42m |
| Reconciling Itemsreconciling | segment profit | 2022-05-01 → 2023-01-31 | −¥141m |
| jpcrp040300-q3r_E27215-000Goods Salesreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥15.7bn |
| jpcrp040300-q3r_E27215-000Goods Salesreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥15.7bn |
| jpcrp040300-q3r_E27215-000Goods Salesreportable segment | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥16m |
| jpcrp040300-q3r_E27215-000Goods Salesreportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥704m |
| jpcrp040300-q3r_E27215-000Other Related Solutionreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥1.2bn |
| jpcrp040300-q3r_E27215-000Other Related Solutionreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥1.2bn |
| jpcrp040300-q3r_E27215-000Other Related Solutionreportable segment | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥10m |
| jpcrp040300-q3r_E27215-000Other Related Solutionreportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥156m |
| jpcrp040300-q3r_E27215-000Store Designreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥2.3bn |
| jpcrp040300-q3r_E27215-000Store Designreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥2.3bn |
| jpcrp040300-q3r_E27215-000Store Designreportable segment | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥16m |
| jpcrp040300-q3r_E27215-000Store Designreportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥114m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2023-01-31 | ¥19.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2023-01-31 | ¥19.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥42m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2023-01-31 | ¥975m |
| Reconciling Itemsreconciling | revenue | 2021-05-01 → 2022-01-31 | −¥34m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-05-01 → 2022-01-31 | −¥34m |
| Reconciling Itemsreconciling | segment profit | 2021-05-01 → 2022-01-31 | −¥106m |
| jpcrp040300-q3r_E27215-000Goods Salesreportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥13.5bn |
| jpcrp040300-q3r_E27215-000Goods Salesreportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥13.5bn |
| jpcrp040300-q3r_E27215-000Goods Salesreportable segment | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥27m |
| jpcrp040300-q3r_E27215-000Goods Salesreportable segment | segment profit | 2021-05-01 → 2022-01-31 | ¥621m |
| jpcrp040300-q3r_E27215-000Other Related Solutionreportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥723m |
| jpcrp040300-q3r_E27215-000Other Related Solutionreportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥719m |
| jpcrp040300-q3r_E27215-000Other Related Solutionreportable segment | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥4m |
| jpcrp040300-q3r_E27215-000Other Related Solutionreportable segment | segment profit | 2021-05-01 → 2022-01-31 | ¥69m |
| jpcrp040300-q3r_E27215-000Store Designreportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥2.9bn |
| jpcrp040300-q3r_E27215-000Store Designreportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥2.9bn |
| jpcrp040300-q3r_E27215-000Store Designreportable segment | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥4m |
| jpcrp040300-q3r_E27215-000Store Designreportable segment | segment profit | 2021-05-01 → 2022-01-31 | ¥200m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2022-01-31 | ¥17.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2022-01-31 | ¥17.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥34m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-05-01 → 2022-01-31 | ¥890m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E27215-000GoodsSalesReportableSegmentsMember | 15740988000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E27215-000StoreDesignReportableSegmentsMember | 2268713000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E27215-000OtherRelatedSolutionReportableSegmentsMember | 1165521000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 19175224000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -41865000 | JPY |
| Net sales | CurrentYTDDuration | 19133359000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E27215-000GoodsSalesReportableSegmentsMember | 704183000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E27215-000StoreDesignReportableSegmentsMember | 114466000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E27215-000OtherRelatedSolutionReportableSegmentsMember | 156317000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 974967000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -140966000 | JPY |
| Operating income | CurrentYTDDuration | 834000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-03-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第21期第3四半期(自 2022年11月1日 至 2023年1月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社ビューティガレージ | |
| Company name in english cover page | FilingDateInstant | BEAUTY GARAGE Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役CEO兼COO 野村 秀輝 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都世田谷区桜新町一丁目34番25号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 03-6805-9785 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)執行役員経営管理グループ統括 齋藤 高広 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都世田谷区桜新町一丁目34番25号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 03-6805-9785 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)執行役員経営管理グループ統括 齋藤 高広 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E27215 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 31800 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社ビューティガレージ | |
| Filer name in english | FilingDateInstant | BEAUTY GARAGE Inc. | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第四号の三様式 | |
| Accounting standards | FilingDateInstant | Japan GAAP | |
| Whether consolidated financial statements are prepared | FilingDateInstant | true | |
| Industry code when consolidated financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | cte | |
| Industry code when financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | - | |
| Current fiscal year start date | FilingDateInstant | 2022-05-01 | |
| Current period end date | FilingDateInstant | 2023-01-31 | |
| Type of current period | FilingDateInstant | Q3 | |
| Current fiscal year end date | FilingDateInstant | 2023-04-30 | |
| Previous fiscal year start date | FilingDateInstant | 2021-05-01 | |
| Comparative period end date | FilingDateInstant | 2022-01-31 | |
| Previous fiscal year end date | FilingDateInstant | 2022-04-30 | |
| Next fiscal year start date | FilingDateInstant | - | |
| End date of quarterly or semi annual period of next fiscal year | FilingDateInstant | - | |
| Amendment flag | FilingDateInstant | false |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |