Quarterly report · Q2
3180.TEDINET S100PS2B
Period2022-05-01 → 2022-10-31
Filed2022-12-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 65
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.6bn | 2022-05-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥12.6bn | 2022-05-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.4bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.5bn | 2021-05-01 → 2021-10-31 | Cons. | Net sales |
| Revenue | ¥11.5bn | 2021-05-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥510m | 2022-05-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥586m | 2021-05-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥512m | 2022-05-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥511m | 2022-05-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥584m | 2021-05-01 → 2021-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥583m | 2021-05-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥555m | 2022-05-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥543m | 2021-05-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥349m | 2022-05-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥348m | 2022-05-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥709m | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥323m | 2021-05-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥323m | 2021-05-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥360m | 2022-05-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥336m | 2021-05-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥10.7bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥10.7bn | at 2022-10-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥10.5bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥10.5bn | at 2022-04-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥10.6bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥5.1bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.7bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥5.7bn | at 2022-10-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥5.5bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-04-30 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥5.1bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2022-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-10-31 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.7bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-04-30 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.5bn | at 2021-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2021-10-31 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.6bn | at 2021-04-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥23m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥22m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥712m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥194m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥193m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥62m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥61m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥439m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥277m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥276m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥426m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥426m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥188m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥45m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥45m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥55.23 | 2022-05-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.61 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.63 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.35 | 2021-05-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.65 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.9% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.2% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-05-01 → 2022-10-31 | −¥37m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-01 → 2022-10-31 | −¥37m |
| Reconciling Itemsreconciling | segment profit | 2022-05-01 → 2022-10-31 | −¥91m |
| jpcrp040300-q2r_E27215-000Goods Salesreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥10.4bn |
| jpcrp040300-q2r_E27215-000Goods Salesreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥10.4bn |
| jpcrp040300-q2r_E27215-000Goods Salesreportable segment | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥13m |
| jpcrp040300-q2r_E27215-000Goods Salesreportable segment | segment profit | 2022-05-01 → 2022-10-31 | ¥460m |
| jpcrp040300-q2r_E27215-000Other Related Solutionreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥739m |
| jpcrp040300-q2r_E27215-000Other Related Solutionreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥730m |
| jpcrp040300-q2r_E27215-000Other Related Solutionreportable segment | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥8m |
| jpcrp040300-q2r_E27215-000Other Related Solutionreportable segment | segment profit | 2022-05-01 → 2022-10-31 | ¥76m |
| jpcrp040300-q2r_E27215-000Store Designreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥1.5bn |
| jpcrp040300-q2r_E27215-000Store Designreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥1.5bn |
| jpcrp040300-q2r_E27215-000Store Designreportable segment | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥15m |
| jpcrp040300-q2r_E27215-000Store Designreportable segment | segment profit | 2022-05-01 → 2022-10-31 | ¥65m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2022-10-31 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2022-10-31 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥37m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2022-10-31 | ¥601m |
| Reconciling Itemsreconciling | revenue | 2021-05-01 → 2021-10-31 | −¥24m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-05-01 → 2021-10-31 | −¥24m |
| Reconciling Itemsreconciling | segment profit | 2021-05-01 → 2021-10-31 | −¥64m |
| jpcrp040300-q2r_E27215-000Goods Salesreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥9.0bn |
| jpcrp040300-q2r_E27215-000Goods Salesreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥9.0bn |
| jpcrp040300-q2r_E27215-000Goods Salesreportable segment | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥19m |
| jpcrp040300-q2r_E27215-000Goods Salesreportable segment | segment profit | 2021-05-01 → 2021-10-31 | ¥453m |
| jpcrp040300-q2r_E27215-000Other Related Solutionreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥454m |
| jpcrp040300-q2r_E27215-000Other Related Solutionreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥452m |
| jpcrp040300-q2r_E27215-000Other Related Solutionreportable segment | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥2m |
| jpcrp040300-q2r_E27215-000Other Related Solutionreportable segment | segment profit | 2021-05-01 → 2021-10-31 | ¥39m |
| jpcrp040300-q2r_E27215-000Store Designreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥2.1bn |
| jpcrp040300-q2r_E27215-000Store Designreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥2.1bn |
| jpcrp040300-q2r_E27215-000Store Designreportable segment | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥2m |
| jpcrp040300-q2r_E27215-000Store Designreportable segment | segment profit | 2021-05-01 → 2021-10-31 | ¥158m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2021-10-31 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2021-10-31 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥24m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-05-01 → 2021-10-31 | ¥650m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 506
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E27215-000GoodsSalesReportableSegmentsMember | 8958438000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E27215-000StoreDesignReportableSegmentsMember | 2065589000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E27215-000OtherRelatedSolutionReportableSegmentsMember | 451959000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 11475987000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 11475987000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E27215-000GoodsSalesReportableSegmentsMember | 19158000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E27215-000StoreDesignReportableSegmentsMember | 2351000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E27215-000OtherRelatedSolutionReportableSegmentsMember | 2337000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 23847000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -23847000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E27215-000GoodsSalesReportableSegmentsMember | 8977597000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E27215-000StoreDesignReportableSegmentsMember | 2067940000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E27215-000OtherRelatedSolutionReportableSegmentsMember | 454296000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 11499834000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -23847000 | JPY |
| Net sales | Prior1YTDDuration | 11475987000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E27215-000GoodsSalesReportableSegmentsMember | 453043000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E27215-000StoreDesignReportableSegmentsMember | 158208000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E27215-000OtherRelatedSolutionReportableSegmentsMember | 38590000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 649842000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -63963000 | JPY |
| Operating income | Prior1YTDDuration | 585879000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E27215-000GoodsSalesReportableSegmentsMember | 10403972000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E27215-000StoreDesignReportableSegmentsMember | 1510477000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E27215-000OtherRelatedSolutionReportableSegmentsMember | 730142000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 12644593000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 12644593000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E27215-000GoodsSalesReportableSegmentsMember | 13455000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E27215-000StoreDesignReportableSegmentsMember | 14801000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E27215-000OtherRelatedSolutionReportableSegmentsMember | 8375000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 36631000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -36631000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E27215-000GoodsSalesReportableSegmentsMember | 10417427000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E27215-000StoreDesignReportableSegmentsMember | 1525279000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E27215-000OtherRelatedSolutionReportableSegmentsMember | 738517000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 12681225000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -36631000 | JPY |
| Net sales | CurrentYTDDuration | 12644593000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E27215-000GoodsSalesReportableSegmentsMember | 460341000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E27215-000StoreDesignReportableSegmentsMember | 64579000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E27215-000OtherRelatedSolutionReportableSegmentsMember | 75906000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 600827000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -90967000 | JPY |
| Operating income | CurrentYTDDuration | 509860000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の４の７第１項 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |