Tokyo Tape
Sign in
← Syuppin

Half-year report · HY

3179.TEDINET S100X0RJ
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
MetricValuePeriodScopeSource row
Revenue¥24.4bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥52.7bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥26.5bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥940m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥2.0bn2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥922m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥3.4bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥918m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥2.0bn2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥613m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥2.0bn2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥1.4bn2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥17.4bnat 2025-09-30StandaloneAssets
Total assets¥18.1bnat 2025-03-31StandaloneAssets
Total assets¥18.2bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥7.9bnat 2025-09-30StandaloneLiabilities
Total liabilities¥7.9bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥9.4bnat 2025-09-30StandaloneNet assets
Net assets / equity¥10.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥9.5bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥1.7bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥1.7bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.7bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.7bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥2.0bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.2bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥79m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥453m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥848m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥224m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥1.5bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥53m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥533m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥28.332025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.012024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.032024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥28.322025-04-01 → 2025-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥92.662024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥62.712024-04-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥402024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio54.3%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.2%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued22,196,991at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued23,207,991at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,207,991at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥974m
BICYCLEreportable segmentrevenue2025-04-01 → 2025-09-30¥264m
BICYCLEreportable segmentrevenue external2025-04-01 → 2025-09-30¥264m
BICYCLEreportable segmentsegment profit2025-04-01 → 2025-09-30−¥30m
CAMERAreportable segmentrevenue2025-04-01 → 2025-09-30¥19.7bn
CAMERAreportable segmentrevenue external2025-04-01 → 2025-09-30¥19.7bn
CAMERAreportable segmentsegment profit2025-04-01 → 2025-09-30¥1.9bn
PENreportable segmentrevenue2025-04-01 → 2025-09-30¥229m
PENreportable segmentrevenue external2025-04-01 → 2025-09-30¥229m
PENreportable segmentsegment profit2025-04-01 → 2025-09-30¥29m
WATCHreportable segmentrevenue2025-04-01 → 2025-09-30¥4.3bn
WATCHreportable segmentrevenue external2025-04-01 → 2025-09-30¥4.3bn
WATCHreportable segmentsegment profit2025-04-01 → 2025-09-30¥4m
—segment totalrevenue2025-04-01 → 2025-09-30¥24.4bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥24.4bn
—segment totalsegment profit2025-04-01 → 2025-09-30¥1.9bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥816m
BICYCLEreportable segmentrevenue2024-04-01 → 2024-09-30¥421m
BICYCLEreportable segmentrevenue external2024-04-01 → 2024-09-30¥421m
BICYCLEreportable segmentsegment profit2024-04-01 → 2024-09-30¥14m
CAMERAreportable segmentrevenue2024-04-01 → 2024-09-30¥20.4bn
CAMERAreportable segmentrevenue external2024-04-01 → 2024-09-30¥20.4bn
CAMERAreportable segmentsegment profit2024-04-01 → 2024-09-30¥2.5bn
PENreportable segmentrevenue2024-04-01 → 2024-09-30¥237m
PENreportable segmentrevenue external2024-04-01 → 2024-09-30¥237m
PENreportable segmentsegment profit2024-04-01 → 2024-09-30¥40m
WATCHreportable segmentrevenue2024-04-01 → 2024-09-30¥5.5bn
WATCHreportable segmentrevenue external2024-04-01 → 2024-09-30¥5.5bn
WATCHreportable segmentsegment profit2024-04-01 → 2024-09-30¥290m
—segment totalrevenue2024-04-01 → 2024-09-30¥26.5bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥26.5bn
—segment totalsegment profit2024-04-01 → 2024-09-30¥2.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 440
ItemContextValueUnit
Net salesPrior1InterimDuration_NonConsolidatedMember_jpcrp040300-ssr_E27051-000PENReportableSegmentMember236781000JPY
Net salesPrior1InterimDuration_NonConsolidatedMember_jpcrp040300-ssr_E27051-000BICYCLEReportableSegmentMember421151000JPY
Net salesPrior1InterimDuration_NonConsolidatedMember_ReportableSegmentsMember26521609000JPY
Net salesPrior1InterimDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Net salesPrior1InterimDuration_NonConsolidatedMember26521609000JPY
Operating incomePrior1InterimDuration_NonConsolidatedMember_jpcrp040300-ssr_E27051-000CAMERAReportableSegmentMember2493835000JPY
Operating incomePrior1InterimDuration_NonConsolidatedMember_jpcrp040300-ssr_E27051-000WATCHReportableSegmentMember289794000JPY
Operating incomePrior1InterimDuration_NonConsolidatedMember_jpcrp040300-ssr_E27051-000PENReportableSegmentMember39513000JPY
Operating incomePrior1InterimDuration_NonConsolidatedMember_jpcrp040300-ssr_E27051-000BICYCLEReportableSegmentMember14007000JPY
Operating incomePrior1InterimDuration_NonConsolidatedMember_ReportableSegmentsMember2837151000JPY
Operating incomePrior1InterimDuration_NonConsolidatedMember_ReconcilingItemsMember-816466000JPY
Operating incomePrior1InterimDuration_NonConsolidatedMember2020684000JPY
Revenues from external customersInterimDuration_NonConsolidatedMember_jpcrp040300-ssr_E27051-000CAMERAReportableSegmentMember19661888000JPY
Revenues from external customersInterimDuration_NonConsolidatedMember_jpcrp040300-ssr_E27051-000WATCHReportableSegmentMember4269159000JPY
Revenues from external customersInterimDuration_NonConsolidatedMember_jpcrp040300-ssr_E27051-000PENReportableSegmentMember229273000JPY
Revenues from external customersInterimDuration_NonConsolidatedMember_jpcrp040300-ssr_E27051-000BICYCLEReportableSegmentMember263755000JPY
Revenues from external customersInterimDuration_NonConsolidatedMember_ReportableSegmentsMember24424077000JPY
Revenues from external customersInterimDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Revenues from external customersInterimDuration_NonConsolidatedMember24424077000JPY
Net salesInterimDuration_NonConsolidatedMember_jpcrp040300-ssr_E27051-000CAMERAReportableSegmentMember19661888000JPY
Net salesInterimDuration_NonConsolidatedMember_jpcrp040300-ssr_E27051-000WATCHReportableSegmentMember4269159000JPY
Net salesInterimDuration_NonConsolidatedMember_jpcrp040300-ssr_E27051-000PENReportableSegmentMember229273000JPY
Net salesInterimDuration_NonConsolidatedMember_jpcrp040300-ssr_E27051-000BICYCLEReportableSegmentMember263755000JPY
Net salesInterimDuration_NonConsolidatedMember_ReportableSegmentsMember24424077000JPY
Net salesInterimDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Net salesInterimDuration_NonConsolidatedMember24424077000JPY
Operating incomeInterimDuration_NonConsolidatedMember_jpcrp040300-ssr_E27051-000CAMERAReportableSegmentMember1911405000JPY
Operating incomeInterimDuration_NonConsolidatedMember_jpcrp040300-ssr_E27051-000WATCHReportableSegmentMember3996000JPY
Operating incomeInterimDuration_NonConsolidatedMember_jpcrp040300-ssr_E27051-000PENReportableSegmentMember28597000JPY
Operating incomeInterimDuration_NonConsolidatedMember_jpcrp040300-ssr_E27051-000BICYCLEReportableSegmentMember-30090000JPY
Operating incomeInterimDuration_NonConsolidatedMember_ReportableSegmentsMember1913909000JPY
Operating incomeInterimDuration_NonConsolidatedMember_ReconcilingItemsMember-974200000JPY
Operating incomeInterimDuration_NonConsolidatedMember939709000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)半期報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条の５第１項の表の第１号
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2025-11-11
Semi annual accounting period cover pageFilingDateInstant
Original text (Japanese)第21期中(自　2025年４月１日　至　2025年９月30日)
Company name cover pageFilingDateInstant
Original text (Japanese)シュッピン株式会社
Company name in english cover pageFilingDateInstantSyuppin Co., Ltd.
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役社長 CEO　小野　尚彦
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)東京都新宿区西新宿一丁目14番11号(上記は登記上の本店所在地であり、実際の業務は下記の場所で行っております。)
Telephone number address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)03-3342-0088(代表)
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)取締役上席執行役員 CFO・CHRO　岡部　梨沙
Nearest place of contact cover pageFilingDateInstant
Original text (Japanese)東京都新宿区西新宿一丁目19番６号
Telephone number nearest place of contact cover pageFilingDateInstant
Original text (Japanese)03-3342-0088(代表)
Name of contact person nearest place of contact cover pageFilingDateInstant
Original text (Japanese)取締役上席執行役員 CFO・CHRO　岡部　梨沙
Place for public inspection cover page (text)FilingDateInstantText · Plus
Edinet codeFilingDateInstantE27051
Fund codeFilingDateInstant－

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass