Tokyo Tape
Sign in
← Syuppin

Quarterly report · Q1

3179.TEDINET S100OUY2
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥10.8bn2022-04-01 → 2022-06-30StandaloneNet sales
Revenue¥43.5bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥9.1bn2021-04-01 → 2021-06-30StandaloneNet sales
Operating income¥856m2022-04-01 → 2022-06-30StandaloneOperating income
Operating income¥678m2021-04-01 → 2021-06-30StandaloneOperating income
Ordinary income¥863m2022-04-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥3.2bn2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥702m2021-04-01 → 2021-06-30StandaloneOrdinary income
Profit before tax¥863m2022-04-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥702m2021-04-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥585m2022-04-01 → 2022-06-30StandaloneProfit loss
Net income¥2.2bn2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥484m2021-04-01 → 2021-06-30StandaloneProfit loss
Total assets¥15.3bnat 2022-06-30StandaloneAssets
Total assets¥14.4bnat 2022-03-31StandaloneAssets
Total assets¥12.0bnat 2021-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥10.2bnat 2022-06-30StandaloneLiabilities
Total liabilities¥8.9bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥5.1bnat 2022-06-30StandaloneNet assets
Net assets / equity¥5.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.7bnat 2021-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥1.2bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥27.952022-04-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥102.582021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.892021-04-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥27.512022-04-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥101.352021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.672021-04-01 → 2021-06-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥282021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio33.1%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.0%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued23,692,997at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued23,981,797at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,974,180at 2021-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30−¥254m
jpcrp040300-q1r_E27051-000BICYCLEreportable segmentrevenue2022-04-01 → 2022-06-30¥225m
jpcrp040300-q1r_E27051-000BICYCLEreportable segmentrevenue external2022-04-01 → 2022-06-30¥225m
jpcrp040300-q1r_E27051-000BICYCLEreportable segmentsegment profit2022-04-01 → 2022-06-30¥12m
jpcrp040300-q1r_E27051-000CAMERAreportable segmentrevenue2022-04-01 → 2022-06-30¥7.6bn
jpcrp040300-q1r_E27051-000CAMERAreportable segmentrevenue external2022-04-01 → 2022-06-30¥7.6bn
jpcrp040300-q1r_E27051-000CAMERAreportable segmentsegment profit2022-04-01 → 2022-06-30¥869m
jpcrp040300-q1r_E27051-000PENreportable segmentrevenue2022-04-01 → 2022-06-30¥101m
jpcrp040300-q1r_E27051-000PENreportable segmentrevenue external2022-04-01 → 2022-06-30¥101m
jpcrp040300-q1r_E27051-000PENreportable segmentsegment profit2022-04-01 → 2022-06-30¥4m
jpcrp040300-q1r_E27051-000WATCHreportable segmentrevenue2022-04-01 → 2022-06-30¥2.8bn
jpcrp040300-q1r_E27051-000WATCHreportable segmentrevenue external2022-04-01 → 2022-06-30¥2.8bn
jpcrp040300-q1r_E27051-000WATCHreportable segmentsegment profit2022-04-01 → 2022-06-30¥226m
—segment totalrevenue2022-04-01 → 2022-06-30¥10.8bn
—segment totalrevenue external2022-04-01 → 2022-06-30¥10.8bn
—segment totalsegment profit2022-04-01 → 2022-06-30¥1.1bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-06-30−¥223m
jpcrp040300-q1r_E27051-000BICYCLEreportable segmentrevenue2021-04-01 → 2021-06-30¥212m
jpcrp040300-q1r_E27051-000BICYCLEreportable segmentrevenue external2021-04-01 → 2021-06-30¥212m
jpcrp040300-q1r_E27051-000BICYCLEreportable segmentsegment profit2021-04-01 → 2021-06-30¥15m
jpcrp040300-q1r_E27051-000CAMERAreportable segmentrevenue2021-04-01 → 2021-06-30¥5.8bn
jpcrp040300-q1r_E27051-000CAMERAreportable segmentrevenue external2021-04-01 → 2021-06-30¥5.8bn
jpcrp040300-q1r_E27051-000CAMERAreportable segmentsegment profit2021-04-01 → 2021-06-30¥700m
jpcrp040300-q1r_E27051-000PENreportable segmentrevenue2021-04-01 → 2021-06-30¥88m
jpcrp040300-q1r_E27051-000PENreportable segmentrevenue external2021-04-01 → 2021-06-30¥88m
jpcrp040300-q1r_E27051-000PENreportable segmentsegment profit2021-04-01 → 2021-06-30−¥2m
jpcrp040300-q1r_E27051-000WATCHreportable segmentrevenue2021-04-01 → 2021-06-30¥3.0bn
jpcrp040300-q1r_E27051-000WATCHreportable segmentrevenue external2021-04-01 → 2021-06-30¥3.0bn
jpcrp040300-q1r_E27051-000WATCHreportable segmentsegment profit2021-04-01 → 2021-06-30¥188m
—segment totalrevenue2021-04-01 → 2021-06-30¥9.1bn
—segment totalrevenue external2021-04-01 → 2021-06-30¥9.1bn
—segment totalsegment profit2021-04-01 → 2021-06-30¥901m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 311
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)沖　　　　　　聡
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有　久　　　　衛
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration_NonConsolidatedMember9118131000JPY
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember10776548000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember43453497000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember702087000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember863317000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember3187055000JPY
Net income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember483925000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember585156000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember2207886000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YTDDuration_NonConsolidatedMember－JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember－JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember－JPY
Capital stock (5-year summary)Prior1QuarterInstant_NonConsolidatedMember524183000JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember535262000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember528262000JPY
Total number of issued shares (5-year summary)Prior1QuarterInstant_NonConsolidatedMember23974180
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember23692997
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember23981797
Net assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember3737478000JPY
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember5061361000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember5469597000JPY
Total assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember12028157000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember15262412000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember14407046000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember20.89
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember27.95
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember102.58
Diluted earnings per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember20.67
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember27.51
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember101.35
Dividend paid per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember28
Equity to asset ratio (5-year summary)Prior1QuarterInstant_NonConsolidatedMember0.310
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.331
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.379
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember23692997
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember23692997
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant23692997
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant23692997
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember－
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember－
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember－
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember－
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember3003400

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass