Half-year report · Q2
3178.TEDINET S100UQO0
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥25.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥316m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥418m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥361m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥494m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥181m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥119m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥177m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥939m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥208m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥177m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥207m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥16.5bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥17.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥17.4bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.2bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.8bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.3bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.9bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.4bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥12m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥290m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥332m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥58m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥508m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥9.17 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.66 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.75 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 473
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)後 藤 英 俊 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)澤 田 修 一 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 12345733000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 12759242000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 25725360000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 493892000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 360582000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1446721000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 207513000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 176994000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 938831000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 98376000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 320786000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 833765000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 4327221000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 5286835000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 5062513000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 17407263000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 16483651000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 17893665000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 10.75 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 9.17 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 48.66 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.248 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.321 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.283 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 1864010000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -11516000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 2784371000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -58401000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -290465000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -332406000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -2021600000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -507949000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -2037957000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 7222495000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 7042562000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 7852493000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 19340800 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 19340800 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 19340800 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 19340800 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 9805000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.5082 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |