Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.4bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥10.6bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥9.7bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥9.2bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥8.8bn2021-03-01 → 2022-02-28vCons.Net sales (5-year summary)
Operating income¥944m2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥880m2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥1.0bn2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥954m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥826m2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥713m2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥596m2021-03-01 → 2022-02-28vCons.Ordinary income loss (5-year summary)
Profit before tax¥800m2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥778m2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥493m2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥504m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥359m2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥296m2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥243m2021-03-01 → 2022-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥580m2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥574m2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥6.6bnat 2026-02-28Cons.Assets
Total assets¥6.2bnat 2025-02-28Cons.Assets
Total assets¥5.4bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥4.9bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥4.8bnat 2022-02-28vCons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2026-02-28Cons.Liabilities
Total liabilities¥3.0bnat 2025-02-28Cons.Liabilities
Net assets / equity¥3.8bnat 2026-02-28Cons.Net assets
Net assets / equity¥3.3bnat 2025-02-28Cons.Net assets
Net assets / equity¥2.7bnat 2024-02-29vCons.Net assets
Net assets / equity¥2.4bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥2.1bnat 2022-02-28vCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥1.7bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥862mat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2022-02-28vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥858m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥822m2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥730m2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥620m2021-03-01 → 2022-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥290m2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥620m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥576m2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥560m2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥185m2021-03-01 → 2022-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥583m2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥125m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥120m2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥412m2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥497m2021-03-01 → 2022-02-28vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥533.842025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥545.822024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥388.782023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥320.162022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥264.032021-03-01 → 2022-02-28vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,105.54at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥3,544.25at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥2,972.94at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥2,588.76at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥2,306.41at 2022-02-28vCons.Net assets per share (5-year summary)
Equity ratio51.8%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio48.3%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio47.5%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio46.9%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio43.8%at 2022-02-28vCons.Equity to asset ratio (5-year summary)
ROE15.3%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE18.1%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE14.7%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE13.4%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE12.1%2021-03-01 → 2022-02-28vCons.Rate of return on equity (5-year summary)
Employees318at 2026-02-28Cons.Number of employees
Employees317at 2025-02-28Cons.Number of employees
Employees259at 2024-02-29vCons.Number of employees
Employees244at 2023-02-28vCons.Number of employees
Employees229at 2022-02-28vCons.Number of employees
Revenue¥10.1bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥9.6bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥9.0bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥8.5bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥8.2bn2021-03-01 → 2022-02-28vStandaloneNet sales (5-year summary)
Operating income¥623m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥628m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥709m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥701m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥600m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥626m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥536m2021-03-01 → 2022-02-28vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥475m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥525m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥331m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥375m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥260m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥213m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥222m2021-03-01 → 2022-02-28vStandaloneNet income loss (5-year summary)
Total assets¥5.6bnat 2026-02-28StandaloneAssets
Total assets¥5.6bnat 2025-02-28StandaloneAssets
Total assets¥5.1bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2022-02-28vStandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2026-02-28StandaloneLiabilities
Total liabilities¥2.9bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥2.9bnat 2026-02-28StandaloneNet assets
Net assets / equity¥2.7bnat 2025-02-28StandaloneNet assets
Net assets / equity¥2.4bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥2.3bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥2.2bnat 2022-02-28vStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥1.2bnat 2025-02-28StandaloneCash and deposits
EPS (basic)¥358.312025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥406.582024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥281.52023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥230.862022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥240.992021-03-01 → 2022-02-28vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1352025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥1352024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥1252023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1102022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002021-03-01 → 2022-02-28vStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,163.83at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,922.71at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,638.92at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,466.92at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,340.5at 2022-02-28vStandaloneNet assets per share (5-year summary)
Equity ratio52.2%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.5%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.2%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.9%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.8%at 2022-02-28vStandaloneEquity to asset ratio (5-year summary)
ROE11.8%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE14.6%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE10.7%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE9.6%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE10.6%2021-03-01 → 2022-02-28vStandaloneRate of return on equity (5-year summary)
Shares issued953,600at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued953,600at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued953,600at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued953,600at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued953,600at 2022-02-28vStandaloneTotal number of issued shares (5-year summary)
Employees185at 2026-02-28StandaloneNumber of employees
Employees191at 2025-02-28StandaloneNumber of employees
Employees192at 2024-02-29vStandaloneNumber of employees
Employees183at 2023-02-28vStandaloneNumber of employees
Employees170at 2022-02-28vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 62
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-03-01 → 2026-02-28¥16m
Reconciling Itemsreconcilingdepreciation2025-03-01 → 2026-02-28¥35m
Reconciling Itemsreconcilingsegment assetsat 2026-02-28¥2.0bn
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2026-02-28−¥451m
Food Servicereportable segmentcapex2025-03-01 → 2026-02-28¥123m
Food Servicereportable segmentdepreciation2025-03-01 → 2026-02-28¥34m
Food Servicereportable segmentemployeesat 2026-02-2838 pure
Food Servicereportable segmentrevenue2025-03-01 → 2026-02-28¥2.5bn
Food Servicereportable segmentrevenue external2025-03-01 → 2026-02-28¥2.5bn
Food Servicereportable segmentsegment assetsat 2026-02-28¥383m
Food Servicereportable segmentsegment profit2025-03-01 → 2026-02-28¥228m
Regional Revitalization Segmentreportable segmentcapex2025-03-01 → 2026-02-28¥39m
Regional Revitalization Segmentreportable segmentdepreciation2025-03-01 → 2026-02-28¥21m
Regional Revitalization Segmentreportable segmentemployeesat 2026-02-2824 pure
Regional Revitalization Segmentreportable segmentrevenue2025-03-01 → 2026-02-28¥363m
Regional Revitalization Segmentreportable segmentrevenue external2025-03-01 → 2026-02-28¥363m
Regional Revitalization Segmentreportable segmentsegment assetsat 2026-02-28¥379m
Regional Revitalization Segmentreportable segmentsegment profit2025-03-01 → 2026-02-28−¥204m
Reusereportable segmentcapex2025-03-01 → 2026-02-28¥404m
Reusereportable segmentdepreciation2025-03-01 → 2026-02-28¥180m
Reusereportable segmentemployeesat 2026-02-28244 pure
Reusereportable segmentrevenue2025-03-01 → 2026-02-28¥8.6bn
Reusereportable segmentrevenue external2025-03-01 → 2026-02-28¥8.6bn
Reusereportable segmentsegment assetsat 2026-02-28¥3.8bn
Reusereportable segmentsegment profit2025-03-01 → 2026-02-28¥1.4bn
—segment totalcapex2025-03-01 → 2026-02-28¥566m
—segment totaldepreciation2025-03-01 → 2026-02-28¥234m
—segment totalrevenue2025-03-01 → 2026-02-28¥11.4bn
—segment totalrevenue external2025-03-01 → 2026-02-28¥11.4bn
—segment totalsegment assetsat 2026-02-28¥4.6bn
—segment totalsegment profit2025-03-01 → 2026-02-28¥1.4bn
Reconciling Itemsreconcilingcapex2024-03-01 → 2025-02-28¥41m
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥41m
Reconciling Itemsreconcilingsegment assetsat 2025-02-28¥2.0bn
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥416m
Food Servicereportable segmentcapex2024-03-01 → 2025-02-28¥31m
Food Servicereportable segmentdepreciation2024-03-01 → 2025-02-28¥31m
Food Servicereportable segmentrevenue2024-03-01 → 2025-02-28¥2.4bn
Food Servicereportable segmentrevenue external2024-03-01 → 2025-02-28¥2.4bn
Food Servicereportable segmentsegment assetsat 2025-02-28¥339m
Food Servicereportable segmentsegment profit2024-03-01 → 2025-02-28¥176m
Regional Revitalization Segmentreportable segmentcapex2024-03-01 → 2025-02-28¥101m
Regional Revitalization Segmentreportable segmentdepreciation2024-03-01 → 2025-02-28¥6m
Regional Revitalization Segmentreportable segmentrevenue2024-03-01 → 2025-02-28¥328m
Regional Revitalization Segmentreportable segmentrevenue external2024-03-01 → 2025-02-28¥328m
Regional Revitalization Segmentreportable segmentsegment assetsat 2025-02-28¥434m
Regional Revitalization Segmentreportable segmentsegment profit2024-03-01 → 2025-02-28−¥213m
Reusereportable segmentcapex2024-03-01 → 2025-02-28¥261m
Reusereportable segmentdepreciation2024-03-01 → 2025-02-28¥157m
Reusereportable segmentrevenue2024-03-01 → 2025-02-28¥7.8bn
Reusereportable segmentrevenue external2024-03-01 → 2025-02-28¥7.8bn
Reusereportable segmentsegment assetsat 2025-02-28¥3.4bn
Reusereportable segmentsegment profit2024-03-01 → 2025-02-28¥1.3bn
—segment totalcapex2024-03-01 → 2025-02-28¥393m
—segment totaldepreciation2024-03-01 → 2025-02-28¥193m
—segment totalrevenue2024-03-01 → 2025-02-28¥10.6bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥10.6bn
—segment totalsegment assetsat 2025-02-28¥4.2bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥1.3bn
Food Servicereportable segmentemployeesat 2026-02-2838 pure
Regional Revitalization Segmentreportable segmentemployeesat 2026-02-2824 pure
Reusereportable segmentemployeesat 2026-02-28111 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,490
ItemContextValueUnit
Investments and other assetsPrior1YearInstant1254079000JPY
Investments and other assetsCurrentYearInstant1338785000JPY
Noncurrent assetsPrior1YearInstant2979888000JPY
Noncurrent assetsCurrentYearInstant3199638000JPY
AssetsPrior1YearInstant6223900000JPY
AssetsCurrentYearInstant6589349000JPY
Accounts payable tradePrior1YearInstant61386000JPY
Accounts payable tradeCurrentYearInstant56858000JPY
Current portion of long term loans payablePrior1YearInstant567421000JPY
Current portion of long term loans payableCurrentYearInstant286947000JPY
Lease obligations clPrior1YearInstant68336000JPY
Lease obligations clCurrentYearInstant82890000JPY
Accounts payable otherPrior1YearInstant106629000JPY
Accounts payable otherCurrentYearInstant130362000JPY
Accrued expensesPrior1YearInstant138906000JPY
Accrued expensesCurrentYearInstant170097000JPY
Income taxes payablePrior1YearInstant132207000JPY
Income taxes payableCurrentYearInstant181914000JPY
Accrued consumption taxesPrior1YearInstant100667000JPY
Accrued consumption taxesCurrentYearInstant117651000JPY
Contract liabilitiesPrior1YearInstant-JPY
Contract liabilitiesCurrentYearInstant13912000JPY
Other clPrior1YearInstant53570000JPY
Other clCurrentYearInstant84876000JPY
Current liabilitiesPrior1YearInstant1229127000JPY
Current liabilitiesCurrentYearInstant1125510000JPY
Long term loans payablePrior1YearInstant914456000JPY
Long term loans payableCurrentYearInstant819322000JPY
Lease obligations nclPrior1YearInstant152543000JPY
Lease obligations nclCurrentYearInstant152824000JPY
Net defined benefit liabilityPrior1YearInstant35373000JPY
Net defined benefit liabilityCurrentYearInstant38110000JPY
Provision for loss on business of subsidiaries and affiliates nclPrior1YearInstant2700000JPY
Provision for loss on business of subsidiaries and affiliates nclCurrentYearInstant1000000JPY
Provision for directors retirement benefitsPrior1YearInstant106437000JPY
Provision for directors retirement benefitsCurrentYearInstant115312000JPY
Asset retirement obligations nclPrior1YearInstant465831000JPY
Asset retirement obligations nclCurrentYearInstant497824000JPY
Other nclPrior1YearInstant45624000JPY
Other nclCurrentYearInstant49489000JPY
Noncurrent liabilitiesPrior1YearInstant1722966000JPY
Noncurrent liabilitiesCurrentYearInstant1673883000JPY
LiabilitiesPrior1YearInstant2952093000JPY
LiabilitiesCurrentYearInstant2799394000JPY
Capital stockPrior1YearInstant547507000JPY
Capital stockCurrentYearInstant547507000JPY
Capital surplusPrior1YearInstant63507000JPY
Capital surplusCurrentYearInstant63507000JPY
Retained earningsPrior1YearInstant2371982000JPY
Retained earningsCurrentYearInstant2740166000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2026-02-28pass
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass