Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 138
MetricValuePeriodScopeSource row
Revenue¥9.2bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥8.8bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥8.5bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥8.3bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Operating income¥611m2022-03-01 → 2023-02-28Cons.Operating income
Operating income¥400m2021-03-01 → 2022-02-28Cons.Operating income
Ordinary income¥713m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥596m2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income¥331m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥277m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax¥449m2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥430m2021-03-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥296m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥243m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥146m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥70m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥335m2022-03-01 → 2023-02-28Cons.Profit loss
Net income¥264m2021-03-01 → 2022-02-28Cons.Profit loss
Total assets¥4.9bnat 2023-02-28Cons.Assets
Total assets¥4.8bnat 2022-02-28Cons.Assets
Total assets¥5.0bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥4.4bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2023-02-28Cons.Liabilities
Total liabilities¥2.7bnat 2022-02-28Cons.Liabilities
Net assets / equity¥2.4bnat 2023-02-28Cons.Net assets
Net assets / equity¥2.1bnat 2022-02-28Cons.Net assets
Net assets / equity¥1.9bnat 2021-02-28dCons.Net assets
Net assets / equity¥1.9bnat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥862mat 2023-02-28Cons.Cash and deposits
Cash and deposits¥1.1bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥862mat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2021-02-28dCons.Cash and cash equivalents
Cash & equivalents¥597mat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥730m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥620m2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥395m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥521m2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥560m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥185m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥268m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥168m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥412m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥497m2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥420m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥397m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥320.162022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥264.032021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥159.292020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.682019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,588.76at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥2,306.41at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥2,101.97at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥2,020.71at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio46.9%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio43.8%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio38.4%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio42.4%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE13.4%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE12.1%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE7.8%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE3.8%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees244at 2023-02-28Cons.Number of employees
Employees229at 2022-02-28Cons.Number of employees
Employees240at 2021-02-28dCons.Number of employees
Employees181at 2020-02-29dCons.Number of employees
Revenue¥8.5bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥8.2bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥7.9bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥8.2bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥8.4bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income¥526m2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥377m2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥626m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥536m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥389m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥279m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥410m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥304m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥376m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥213m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥222m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥221m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥61m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥128m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥4.7bnat 2023-02-28StandaloneAssets
Total assets¥4.6bnat 2022-02-28StandaloneAssets
Total assets¥4.8bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥4.2bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥4.4bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥2.5bnat 2023-02-28StandaloneLiabilities
Total liabilities¥2.4bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥2.3bnat 2023-02-28StandaloneNet assets
Net assets / equity¥2.2bnat 2022-02-28StandaloneNet assets
Net assets / equity¥2.0bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥1.9bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥689mat 2023-02-28StandaloneCash and deposits
Cash and deposits¥852mat 2022-02-28StandaloneCash and deposits
Cash & equivalents¥624mat 2019-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥511m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥134m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥462m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥230.862022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥240.992021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥240.142020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.352019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥136.282018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1102022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥902020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,466.92at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,340.5at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,187at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,035.79at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,062.54at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio47.9%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.8%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.8%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.0%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.2%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE9.6%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE10.6%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE11.4%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE3.2%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE6.7%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued953,600at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued953,600at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued953,600at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued953,600at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued953,600at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees183at 2023-02-28StandaloneNumber of employees
Employees170at 2022-02-28StandaloneNumber of employees
Employees183at 2021-02-28dStandaloneNumber of employees
Employees172at 2020-02-29dStandaloneNumber of employees
Employees179at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 62
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-03-01 → 2023-02-28¥33m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2023-02-28¥10m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28¥1.5bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥398m
Food Servicereportable segmentcapex2022-03-01 → 2023-02-28¥272m
Food Servicereportable segmentdepreciation2022-03-01 → 2023-02-28¥42m
Food Servicereportable segmentemployeesat 2023-02-2841 pure
Food Servicereportable segmentrevenue2022-03-01 → 2023-02-28¥2.3bn
Food Servicereportable segmentrevenue external2022-03-01 → 2023-02-28¥2.3bn
Food Servicereportable segmentsegment assetsat 2023-02-28¥419m
Food Servicereportable segmentsegment profit2022-03-01 → 2023-02-28¥148m
Regional Revitalization Segmentreportable segmentcapex2022-03-01 → 2023-02-28¥205m
Regional Revitalization Segmentreportable segmentdepreciation2022-03-01 → 2023-02-28¥8m
Regional Revitalization Segmentreportable segmentemployeesat 2023-02-2825 pure
Regional Revitalization Segmentreportable segmentrevenue2022-03-01 → 2023-02-28¥270m
Regional Revitalization Segmentreportable segmentrevenue external2022-03-01 → 2023-02-28¥270m
Regional Revitalization Segmentreportable segmentsegment assetsat 2023-02-28¥320m
Regional Revitalization Segmentreportable segmentsegment profit2022-03-01 → 2023-02-28−¥169m
Reusereportable segmentcapex2022-03-01 → 2023-02-28¥278m
Reusereportable segmentdepreciation2022-03-01 → 2023-02-28¥109m
Reusereportable segmentemployeesat 2023-02-28165 pure
Reusereportable segmentrevenue2022-03-01 → 2023-02-28¥6.6bn
Reusereportable segmentrevenue external2022-03-01 → 2023-02-28¥6.6bn
Reusereportable segmentsegment assetsat 2023-02-28¥2.7bn
Reusereportable segmentsegment profit2022-03-01 → 2023-02-28¥1.0bn
—segment totalcapex2022-03-01 → 2023-02-28¥755m
—segment totaldepreciation2022-03-01 → 2023-02-28¥159m
—segment totalrevenue2022-03-01 → 2023-02-28¥9.2bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥9.2bn
—segment totalsegment assetsat 2023-02-28¥3.4bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥1.0bn
Reconciling Itemsreconcilingcapex2021-03-01 → 2022-02-28¥55m
Reconciling Itemsreconcilingdepreciation2021-03-01 → 2022-02-28¥11m
Reconciling Itemsreconcilingsegment assetsat 2022-02-28¥1.6bn
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2022-02-28−¥425m
Food Servicereportable segmentcapex2021-03-01 → 2022-02-28¥42m
Food Servicereportable segmentdepreciation2021-03-01 → 2022-02-28¥46m
Food Servicereportable segmentrevenue2021-03-01 → 2022-02-28¥2.3bn
Food Servicereportable segmentrevenue external2021-03-01 → 2022-02-28¥2.3bn
Food Servicereportable segmentsegment assetsat 2022-02-28¥599m
Food Servicereportable segmentsegment profit2021-03-01 → 2022-02-28¥148m
Regional Revitalization Segmentreportable segmentcapex2021-03-01 → 2022-02-28¥81m
Regional Revitalization Segmentreportable segmentdepreciation2021-03-01 → 2022-02-28¥6m
Regional Revitalization Segmentreportable segmentrevenue2021-03-01 → 2022-02-28¥292m
Regional Revitalization Segmentreportable segmentrevenue external2021-03-01 → 2022-02-28¥292m
Regional Revitalization Segmentreportable segmentsegment assetsat 2022-02-28¥152m
Regional Revitalization Segmentreportable segmentsegment profit2021-03-01 → 2022-02-28−¥130m
Reusereportable segmentcapex2021-03-01 → 2022-02-28¥62m
Reusereportable segmentdepreciation2021-03-01 → 2022-02-28¥88m
Reusereportable segmentrevenue2021-03-01 → 2022-02-28¥6.2bn
Reusereportable segmentrevenue external2021-03-01 → 2022-02-28¥6.2bn
Reusereportable segmentsegment assetsat 2022-02-28¥2.4bn
Reusereportable segmentsegment profit2021-03-01 → 2022-02-28¥807m
—segment totalcapex2021-03-01 → 2022-02-28¥185m
—segment totaldepreciation2021-03-01 → 2022-02-28¥141m
—segment totalrevenue2021-03-01 → 2022-02-28¥8.8bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥8.8bn
—segment totalsegment assetsat 2022-02-28¥3.1bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥825m
Food Servicereportable segmentemployeesat 2023-02-2841 pure
Regional Revitalization Segmentreportable segmentemployeesat 2023-02-2825 pure
Reusereportable segmentemployeesat 2023-02-28104 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,581
ItemContextValueUnit
Total assets (5-year summary)CurrentYearInstant4914780000JPY
Net assets per share (5-year summary)Prior4YearInstant-
Net assets per share (5-year summary)Prior3YearInstant2020.71
Net assets per share (5-year summary)Prior2YearInstant2101.97
Net assets per share (5-year summary)Prior1YearInstant2306.41
Net assets per share (5-year summary)CurrentYearInstant2588.76
Basic earnings loss per share (5-year summary)Prior4YearDuration-
Basic earnings loss per share (5-year summary)Prior3YearDuration76.68
Basic earnings loss per share (5-year summary)Prior2YearDuration159.29
Basic earnings loss per share (5-year summary)Prior1YearDuration264.03
Basic earnings loss per share (5-year summary)CurrentYearDuration320.16
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant-
Equity to asset ratio (5-year summary)Prior3YearInstant0.424
Equity to asset ratio (5-year summary)Prior2YearInstant0.384
Equity to asset ratio (5-year summary)Prior1YearInstant0.438
Equity to asset ratio (5-year summary)CurrentYearInstant0.469
Rate of return on equity (5-year summary)Prior4YearDuration-
Rate of return on equity (5-year summary)Prior3YearDuration0.038
Rate of return on equity (5-year summary)Prior2YearDuration0.078
Rate of return on equity (5-year summary)Prior1YearDuration0.121
Rate of return on equity (5-year summary)CurrentYearDuration0.134
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration24.0
Price earnings ratio (5-year summary)Prior2YearDuration11.8
Price earnings ratio (5-year summary)Prior1YearDuration7.8
Price earnings ratio (5-year summary)CurrentYearDuration8.2
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration520554000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration395486000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration619583000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration730397000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-168193000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-267533000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-184775000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-560267000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-397360000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration420405000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-496902000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-411818000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant-JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant596885000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant1143321000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1086446000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass