Quarterly report · Q3
3177.TEDINET S100PYB1
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.7bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥8.8bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥409m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥253m | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥466m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥596m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥425m | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥399m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥411m | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥319m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥243m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥276m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥344m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥291m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥5.1bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥2.4bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥345.94 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.53 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥264.03 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥300.54 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.94 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.0% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.8% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.8% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥299m |
| jpcrp040300-q3r_E26821-000Food Servicereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥1.7bn |
| jpcrp040300-q3r_E26821-000Food Servicereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥1.7bn |
| jpcrp040300-q3r_E26821-000Food Servicereportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥98m |
| jpcrp040300-q3r_E26821-000Regional Revitalization Segmentreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥206m |
| jpcrp040300-q3r_E26821-000Regional Revitalization Segmentreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥206m |
| jpcrp040300-q3r_E26821-000Regional Revitalization Segmentreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥111m |
| jpcrp040300-q3r_E26821-000Reusereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥4.8bn |
| jpcrp040300-q3r_E26821-000Reusereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥4.8bn |
| jpcrp040300-q3r_E26821-000Reusereportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥720m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥6.7bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥6.7bn |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥708m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | −¥316m |
| jpcrp040300-q3r_E26821-000Food Servicereportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥1.7bn |
| jpcrp040300-q3r_E26821-000Food Servicereportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥1.7bn |
| jpcrp040300-q3r_E26821-000Food Servicereportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥102m |
| jpcrp040300-q3r_E26821-000Regional Revitalization Segmentreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥216m |
| jpcrp040300-q3r_E26821-000Regional Revitalization Segmentreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥216m |
| jpcrp040300-q3r_E26821-000Regional Revitalization Segmentreportable segment | segment profit | 2021-03-01 → 2021-11-30 | −¥88m |
| jpcrp040300-q3r_E26821-000Reusereportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥4.6bn |
| jpcrp040300-q3r_E26821-000Reusereportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥4.6bn |
| jpcrp040300-q3r_E26821-000Reusereportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥555m |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥6.5bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥6.5bn |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | ¥569m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Real estate rent noi | Prior1YTDDuration | 47262000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 36690000 | JPY |
| Burden charge receivable noi | Prior1YTDDuration | 96545000 | JPY |
| Burden charge receivable noi | CurrentYTDDuration | 13558000 | JPY |
| Subsidy | Prior1YTDDuration | 47283000 | JPY |
| Subsidy | CurrentYTDDuration | 11402000 | JPY |
| Other noi | Prior1YTDDuration | 40176000 | JPY |
| Other noi | CurrentYTDDuration | 43909000 | JPY |
| Non operating income | Prior1YTDDuration | 231266000 | JPY |
| Non operating income | CurrentYTDDuration | 105560000 | JPY |
| Rent cost of real estate noe | Prior1YTDDuration | 43850000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration | 37843000 | JPY |
| Other noe | Prior1YTDDuration | 15035000 | JPY |
| Other noe | CurrentYTDDuration | 10372000 | JPY |
| Non operating expenses | Prior1YTDDuration | 58885000 | JPY |
| Non operating expenses | CurrentYTDDuration | 48215000 | JPY |
| Ordinary income | Prior1YTDDuration | 424978000 | JPY |
| Ordinary income | CurrentYTDDuration | 465846000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 109000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 519000 | JPY |
| Impairment loss el | Prior1YTDDuration | 10579000 | JPY |
| Impairment loss el | CurrentYTDDuration | 66074000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration | 3575000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 14264000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 66593000 | JPY |
| Income before income taxes | Prior1YTDDuration | 410714000 | JPY |
| Income before income taxes | CurrentYTDDuration | 399252000 | JPY |
| Income taxes current | Prior1YTDDuration | 109252000 | JPY |
| Income taxes current | CurrentYTDDuration | 73990000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 10755000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -18254000 | JPY |
| Income taxes | Prior1YTDDuration | 120007000 | JPY |
| Income taxes | CurrentYTDDuration | 55735000 | JPY |
| Profit loss | Prior1YTDDuration | 290706000 | JPY |
| Profit loss | CurrentYTDDuration | 343516000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 14422000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 24095000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 276283000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 319421000 | JPY |
| Profit loss | Prior1YTDDuration | 290706000 | JPY |
| Profit loss | CurrentYTDDuration | 343516000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 3314000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 9648000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 2632000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 25501000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 5946000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 35150000 | JPY |
| Comprehensive income | Prior1YTDDuration | 296653000 | JPY |
| Comprehensive income | CurrentYTDDuration | 378666000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |