Quarterly report · Q2
3177.TEDINET S100PCBW
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥8.8bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥310m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥193m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥349m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥596m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥257m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥344m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥242m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥295m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥243m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥158m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥307m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥169m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥5.1bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥2.4bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥318m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥620m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥315m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥273m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥185m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥135m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥48m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥497m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥230m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥319.41 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥169 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥264.03 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.6 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.42 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.3% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.8% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.4% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥204m |
| jpcrp040300-q2r_E26821-000Food Servicereportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥1.1bn |
| jpcrp040300-q2r_E26821-000Food Servicereportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥1.1bn |
| jpcrp040300-q2r_E26821-000Food Servicereportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥77m |
| jpcrp040300-q2r_E26821-000Regional Revitalization Segmentreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥139m |
| jpcrp040300-q2r_E26821-000Regional Revitalization Segmentreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥139m |
| jpcrp040300-q2r_E26821-000Regional Revitalization Segmentreportable segment | segment profit | 2022-03-01 → 2022-08-31 | −¥70m |
| jpcrp040300-q2r_E26821-000Reusereportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥3.2bn |
| jpcrp040300-q2r_E26821-000Reusereportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥3.2bn |
| jpcrp040300-q2r_E26821-000Reusereportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥507m |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥4.5bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥4.5bn |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥514m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥213m |
| jpcrp040300-q2r_E26821-000Food Servicereportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥1.1bn |
| jpcrp040300-q2r_E26821-000Food Servicereportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥1.1bn |
| jpcrp040300-q2r_E26821-000Food Servicereportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥80m |
| jpcrp040300-q2r_E26821-000Regional Revitalization Segmentreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥135m |
| jpcrp040300-q2r_E26821-000Regional Revitalization Segmentreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥135m |
| jpcrp040300-q2r_E26821-000Regional Revitalization Segmentreportable segment | segment profit | 2021-03-01 → 2021-08-31 | −¥57m |
| jpcrp040300-q2r_E26821-000Reusereportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥3.1bn |
| jpcrp040300-q2r_E26821-000Reusereportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥3.1bn |
| jpcrp040300-q2r_E26821-000Reusereportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥383m |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥4.4bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥4.4bn |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | ¥405m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 496
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 109000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 515000 | JPY |
| Impairment loss el | Prior1YTDDuration | 10579000 | JPY |
| Impairment loss el | CurrentYTDDuration | 5220000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration | 3575000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 14264000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 5736000 | JPY |
| Income before income taxes | Prior1YTDDuration | 242353000 | JPY |
| Income before income taxes | CurrentYTDDuration | 343641000 | JPY |
| Income taxes current | Prior1YTDDuration | 67563000 | JPY |
| Income taxes current | CurrentYTDDuration | 51753000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 6004000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -15184000 | JPY |
| Income taxes | Prior1YTDDuration | 73567000 | JPY |
| Income taxes | CurrentYTDDuration | 36568000 | JPY |
| Profit loss | Prior1YTDDuration | 168786000 | JPY |
| Profit loss | CurrentYTDDuration | 307072000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 11038000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 12149000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 157748000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 294923000 | JPY |
| Profit loss | Prior1YTDDuration | 168786000 | JPY |
| Profit loss | CurrentYTDDuration | 307072000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 5286000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1741000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 6003000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 22227000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 11290000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 23969000 | JPY |
| Comprehensive income | Prior1YTDDuration | 180076000 | JPY |
| Comprehensive income | CurrentYTDDuration | 331042000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 169237000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 313701000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 10838000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 17341000 | JPY |
| Income before income taxes | Prior1YTDDuration | 242353000 | JPY |
| Income before income taxes | CurrentYTDDuration | 343641000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 89525000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 87532000 | JPY |
| Amortization of long term prepaid expenses ope cf | Prior1YTDDuration | 5628000 | JPY |
| Amortization of long term prepaid expenses ope cf | CurrentYTDDuration | 5979000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 10579000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 5220000 | JPY |
| Loss on store closings ope cf | Prior1YTDDuration | 3575000 | JPY |
| Loss on store closings ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -315000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 433000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 383000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 1270000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |