Annual report

Period2021-03-01 → 2022-02-28
Filed2022-05-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 128
MetricValuePeriodScopeSource row
Revenue¥8.8bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥8.5bn2020-03-01 → 2021-02-28Cons.Net sales
Revenue¥8.3bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Operating income¥400m2021-03-01 → 2022-02-28Cons.Operating income
Operating income¥201m2020-03-01 → 2021-02-28Cons.Operating income
Ordinary income¥596m2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income¥331m2020-03-01 → 2021-02-28Cons.Ordinary income
Ordinary income¥277m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax¥430m2021-03-01 → 2022-02-28Cons.Income before income taxes
Profit before tax¥256m2020-03-01 → 2021-02-28Cons.Income before income taxes
Net income (owners)¥243m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥146m2020-03-01 → 2021-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥70m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥264m2021-03-01 → 2022-02-28Cons.Profit loss
Net income¥157m2020-03-01 → 2021-02-28Cons.Profit loss
Total assets¥4.8bnat 2022-02-28Cons.Assets
Total assets¥5.0bnat 2021-02-28Cons.Assets
Total assets¥4.4bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥2.7bnat 2022-02-28Cons.Liabilities
Total liabilities¥3.1bnat 2021-02-28Cons.Liabilities
Net assets / equity¥2.1bnat 2022-02-28Cons.Net assets
Net assets / equity¥1.9bnat 2021-02-28Cons.Net assets
Net assets / equity¥1.9bnat 2020-02-29dCons.Net assets
Cash and deposits¥1.1bnat 2022-02-28Cons.Cash and deposits
Cash and deposits¥1.1bnat 2021-02-28Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2021-02-28Cons.Cash and cash equivalents
Cash & equivalents¥597mat 2020-02-29dCons.Cash and cash equivalents
Operating cash flow¥620m2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥395m2020-03-01 → 2021-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥521m2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥185m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥268m2020-03-01 → 2021-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥168m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥497m2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥420m2020-03-01 → 2021-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥397m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥264.032021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥159.292020-03-01 → 2021-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.682019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,306.41at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥2,101.97at 2021-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥2,020.71at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio43.8%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio38.4%at 2021-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio42.4%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE12.1%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE7.8%2020-03-01 → 2021-02-28Cons.Rate of return on equity (5-year summary)
ROE3.8%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees229at 2022-02-28Cons.Number of employees
Employees240at 2021-02-28Cons.Number of employees
Employees181at 2020-02-29dCons.Number of employees
Revenue¥8.2bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥7.9bn2020-03-01 → 2021-02-28StandaloneNet sales
Revenue¥8.2bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥8.4bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Revenue¥8.8bn2017-03-01 → 2018-02-28dStandaloneNet sales (5-year summary)
Operating income¥377m2021-03-01 → 2022-02-28StandaloneOperating income
Operating income¥258m2020-03-01 → 2021-02-28StandaloneOperating income
Ordinary income¥536m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥389m2020-03-01 → 2021-02-28StandaloneOrdinary income
Ordinary income¥279m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥410m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥360m2017-03-01 → 2018-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥376m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Profit before tax¥317m2020-03-01 → 2021-02-28StandaloneIncome before income taxes
Net income¥222m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥221m2020-03-01 → 2021-02-28StandaloneProfit loss
Net income¥61m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥128m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Net income¥127m2017-03-01 → 2018-02-28dStandaloneNet income loss (5-year summary)
Total assets¥4.6bnat 2022-02-28StandaloneAssets
Total assets¥4.8bnat 2021-02-28StandaloneAssets
Total assets¥4.2bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥4.4bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2018-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2022-02-28StandaloneLiabilities
Total liabilities¥2.8bnat 2021-02-28StandaloneLiabilities
Net assets / equity¥2.2bnat 2022-02-28StandaloneNet assets
Net assets / equity¥2.0bnat 2021-02-28StandaloneNet assets
Net assets / equity¥1.9bnat 2020-02-29dStandaloneNet assets
Net assets / equity¥1.9bnat 2019-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2018-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥852mat 2022-02-28StandaloneCash and deposits
Cash and deposits¥883mat 2021-02-28StandaloneCash and deposits
Cash & equivalents¥624mat 2019-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥710mat 2018-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥511m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥557m2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥134m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥427m2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥462m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥329m2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥240.992021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥240.142020-03-01 → 2021-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.352019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥136.282018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥133.992017-03-01 → 2018-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1002021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥902020-03-01 → 2021-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥902019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902017-03-01 → 2018-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,340.5at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,187at 2021-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,035.79at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,062.54at 2019-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,027.51at 2018-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio46.8%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.8%at 2021-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.0%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.2%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.9%at 2018-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE10.6%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE11.4%2020-03-01 → 2021-02-28StandaloneRate of return on equity (5-year summary)
ROE3.2%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE6.7%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
ROE6.7%2017-03-01 → 2018-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued953,600at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued953,600at 2021-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued953,600at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued953,600at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued953,600at 2018-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees170at 2022-02-28StandaloneNumber of employees
Employees183at 2021-02-28StandaloneNumber of employees
Employees172at 2020-02-29dStandaloneNumber of employees
Employees179at 2019-02-28dStandaloneNumber of employees
Employees200at 2018-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 62
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-03-01 → 2022-02-28¥55m
Reconciling Itemsreconcilingdepreciation2021-03-01 → 2022-02-28¥11m
Reconciling Itemsreconcilingsegment assetsat 2022-02-28¥1.6bn
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2022-02-28−¥425m
Food Servicereportable segmentcapex2021-03-01 → 2022-02-28¥42m
Food Servicereportable segmentdepreciation2021-03-01 → 2022-02-28¥46m
Food Servicereportable segmentemployeesat 2022-02-2842 pure
Food Servicereportable segmentrevenue2021-03-01 → 2022-02-28¥2.3bn
Food Servicereportable segmentrevenue external2021-03-01 → 2022-02-28¥2.3bn
Food Servicereportable segmentsegment assetsat 2022-02-28¥599m
Food Servicereportable segmentsegment profit2021-03-01 → 2022-02-28¥148m
Regional Revitalization Segmentreportable segmentcapex2021-03-01 → 2022-02-28¥81m
Regional Revitalization Segmentreportable segmentdepreciation2021-03-01 → 2022-02-28¥6m
Regional Revitalization Segmentreportable segmentemployeesat 2022-02-2818 pure
Regional Revitalization Segmentreportable segmentrevenue2021-03-01 → 2022-02-28¥292m
Regional Revitalization Segmentreportable segmentrevenue external2021-03-01 → 2022-02-28¥292m
Regional Revitalization Segmentreportable segmentsegment assetsat 2022-02-28¥152m
Regional Revitalization Segmentreportable segmentsegment profit2021-03-01 → 2022-02-28−¥130m
Reusereportable segmentcapex2021-03-01 → 2022-02-28¥62m
Reusereportable segmentdepreciation2021-03-01 → 2022-02-28¥88m
Reusereportable segmentemployeesat 2022-02-28157 pure
Reusereportable segmentrevenue2021-03-01 → 2022-02-28¥6.2bn
Reusereportable segmentrevenue external2021-03-01 → 2022-02-28¥6.2bn
Reusereportable segmentsegment assetsat 2022-02-28¥2.4bn
Reusereportable segmentsegment profit2021-03-01 → 2022-02-28¥807m
—segment totalcapex2021-03-01 → 2022-02-28¥185m
—segment totaldepreciation2021-03-01 → 2022-02-28¥141m
—segment totalrevenue2021-03-01 → 2022-02-28¥8.8bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥8.8bn
—segment totalsegment assetsat 2022-02-28¥3.1bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥825m
Reconciling Itemsreconcilingcapex2020-03-01 → 2021-02-28¥62m
Reconciling Itemsreconcilingdepreciation2020-03-01 → 2021-02-28¥14m
Reconciling Itemsreconcilingsegment assetsat 2021-02-28¥1.7bn
Reconciling Itemsreconcilingsegment profit2020-03-01 → 2021-02-28−¥394m
Food Servicereportable segmentcapex2020-03-01 → 2021-02-28¥82m
Food Servicereportable segmentdepreciation2020-03-01 → 2021-02-28¥56m
Food Servicereportable segmentrevenue2020-03-01 → 2021-02-28¥2.2bn
Food Servicereportable segmentrevenue external2020-03-01 → 2021-02-28¥2.2bn
Food Servicereportable segmentsegment assetsat 2021-02-28¥749m
Food Servicereportable segmentsegment profit2020-03-01 → 2021-02-28¥29m
Regional Revitalization Segmentreportable segmentcapex2020-03-01 → 2021-02-28¥19m
Regional Revitalization Segmentreportable segmentdepreciation2020-03-01 → 2021-02-28¥4m
Regional Revitalization Segmentreportable segmentrevenue2020-03-01 → 2021-02-28¥197m
Regional Revitalization Segmentreportable segmentrevenue external2020-03-01 → 2021-02-28¥197m
Regional Revitalization Segmentreportable segmentsegment assetsat 2021-02-28¥81m
Regional Revitalization Segmentreportable segmentsegment profit2020-03-01 → 2021-02-28−¥124m
Reusereportable segmentcapex2020-03-01 → 2021-02-28¥131m
Reusereportable segmentdepreciation2020-03-01 → 2021-02-28¥107m
Reusereportable segmentrevenue2020-03-01 → 2021-02-28¥6.0bn
Reusereportable segmentrevenue external2020-03-01 → 2021-02-28¥6.0bn
Reusereportable segmentsegment assetsat 2021-02-28¥2.4bn
Reusereportable segmentsegment profit2020-03-01 → 2021-02-28¥690m
—segment totalcapex2020-03-01 → 2021-02-28¥233m
—segment totaldepreciation2020-03-01 → 2021-02-28¥167m
—segment totalrevenue2020-03-01 → 2021-02-28¥8.5bn
—segment totalrevenue external2020-03-01 → 2021-02-28¥8.5bn
—segment totalsegment assetsat 2021-02-28¥3.3bn
—segment totalsegment profit2020-03-01 → 2021-02-28¥595m
Food Servicereportable segmentemployeesat 2022-02-2835 pure
Regional Revitalization Segmentreportable segmentemployeesat 2022-02-2818 pure
Reusereportable segmentemployeesat 2022-02-28105 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,519
ItemContextValueUnit
Rent cost of real estate noeCurrentYearDuration57730000JPY
Provision for loss on business of subsidiaries and associates noePrior1YearDuration-JPY
Provision for loss on business of subsidiaries and associates noeCurrentYearDuration2983000JPY
Other noePrior1YearDuration4645000JPY
Other noeCurrentYearDuration11365000JPY
Non operating expensesPrior1YearDuration75417000JPY
Non operating expensesCurrentYearDuration83134000JPY
Ordinary incomePrior1YearDuration330910000JPY
Ordinary incomeCurrentYearDuration595656000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration3768000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration109000JPY
Impairment loss elPrior1YearDuration50417000JPY
Impairment loss elCurrentYearDuration150434000JPY
Loss on closing of stores elPrior1YearDuration8269000JPY
Loss on closing of stores elCurrentYearDuration6285000JPY
Loss on valuation of stocks of subsidiaries and affiliates elPrior1YearDuration12700000JPY
Loss on valuation of stocks of subsidiaries and affiliates elCurrentYearDuration8699000JPY
Extraordinary lossPrior1YearDuration75155000JPY
Extraordinary lossCurrentYearDuration165528000JPY
Income before income taxesPrior1YearDuration255754000JPY
Income before income taxesCurrentYearDuration430128000JPY
Income taxes currentPrior1YearDuration111281000JPY
Income taxes currentCurrentYearDuration169971000JPY
Income taxes deferredPrior1YearDuration-12312000JPY
Income taxes deferredCurrentYearDuration-3352000JPY
Income taxesPrior1YearDuration98969000JPY
Income taxesCurrentYearDuration166618000JPY
Profit lossPrior1YearDuration156785000JPY
Profit lossCurrentYearDuration263510000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration10349000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration20774000JPY
Profit loss attributable to owners of parentPrior1YearDuration146436000JPY
Profit loss attributable to owners of parentCurrentYearDuration242735000JPY
Profit lossPrior1YearDuration156785000JPY
Profit lossCurrentYearDuration263510000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration986000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration2527000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration-5235000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration4726000JPY
Other comprehensive incomePrior1YearDuration-4249000JPY
Other comprehensive incomeCurrentYearDuration7254000JPY
Comprehensive incomePrior1YearDuration152535000JPY
Comprehensive incomeCurrentYearDuration270764000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration152795000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration250098000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration-259000JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration20666000JPY
Net assetsPrior2YearInstant_CapitalStockMember547507000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember63507000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember1314208000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-02-28pass rounding
balance sheet identityconsolidated 2022-02-28pass
balance sheet identitynon_consolidated 2021-02-28pass rounding
balance sheet identitynon_consolidated 2022-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-02-29pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2020-02-29pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2020-03-01/2021-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2020-03-01/2021-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2020-03-01/2021-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2020-03-01/2021-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · total assetsconsolidated 2021-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2021-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass