Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 135
MetricValuePeriodScopeSource row
Revenue¥21.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥20.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥17.2bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥8.0bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥8.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥263m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥112m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥253m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥74m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥1.1bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥2.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥65m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥391m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥37m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥453m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.3bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥31m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥3.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥32m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥442m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥7.7bnat 2025-03-31Cons.Assets
Total assets¥8.3bnat 2024-03-31Cons.Assets
Total assets¥9.1bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥9.7bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥10.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.7bnat 2025-03-31Cons.Liabilities
Total liabilities¥8.1bnat 2024-03-31Cons.Liabilities
Net assets / equity−¥51mat 2025-03-31Cons.Net assets
Net assets / equity¥167mat 2024-03-31Cons.Net assets
Net assets / equity¥118mat 2023-03-31vCons.Net assets
Net assets / equity¥543mat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥523mat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥920mat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥917mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥541m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥251m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥113m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥818m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥68m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥560m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥581m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥235m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥443m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥386m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥160m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥284m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-7.532024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-44.352023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-126.432022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.752021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-474.642020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥-111.65at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-102.14at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-106.43at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥-89.17at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥-84.94at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio-0.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio1.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio0.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio4.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio4.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.0%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees706at 2025-03-31Cons.Number of employees
Employees723at 2024-03-31Cons.Number of employees
Employees722at 2023-03-31vCons.Number of employees
Employees696at 2022-03-31vCons.Number of employees
Employees717at 2021-03-31dCons.Number of employees
Revenue¥2.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.1bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.5bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥3.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥278m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥40m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥195m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥89m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥261m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥881m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥398m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥348m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥354m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥397m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥1.3bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥330m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income−¥3.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.3bnat 2025-03-31StandaloneAssets
Total assets¥5.8bnat 2024-03-31StandaloneAssets
Total assets¥7.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥7.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥7.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥5.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity−¥210mat 2025-03-31StandaloneNet assets
Net assets / equity¥161mat 2024-03-31StandaloneNet assets
Net assets / equity¥78mat 2023-03-31vStandaloneNet assets
Net assets / equity¥561mat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥231mat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥224mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥739mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-32.532024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-33.292023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-125.232022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.752021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-435.92020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥-124.14at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-98.27at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-103.29at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥-79.77at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥-106.52at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio-4.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio2.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio0.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio2.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE84.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued12,883,150at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,883,150at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,266,150at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,331,950at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,331,950at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees54at 2025-03-31StandaloneNumber of employees
Employees55at 2024-03-31StandaloneNumber of employees
Employees64at 2023-03-31vStandaloneNumber of employees
Employees50at 2022-03-31vStandaloneNumber of employees
Employees51at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥828m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥828m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥410,000
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥324,000
Production And Distribution Businessesreportable segmentcapex2024-04-01 → 2025-03-31¥24m
Production And Distribution Businessesreportable segmentdepreciation2024-04-01 → 2025-03-31¥22m
Production And Distribution Businessesreportable segmentemployeesat 2025-03-3126 pure
Production And Distribution Businessesreportable segmentrevenue2024-04-01 → 2025-03-31¥1.6bn
Production And Distribution Businessesreportable segmentrevenue external2024-04-01 → 2025-03-31¥790m
Production And Distribution Businessesreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥827m
Production And Distribution Businessesreportable segmentsegment assetsat 2025-03-31¥941m
Production And Distribution Businessesreportable segmentsegment profit2024-04-01 → 2025-03-31¥145m
Sales Businessreportable segmentcapex2024-04-01 → 2025-03-31¥745m
Sales Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥422m
Sales Businessreportable segmentemployeesat 2025-03-31626 pure
Sales Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥20.3bn
Sales Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥20.3bn
Sales Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥753,000
Sales Businessreportable segmentsegment assetsat 2025-03-31¥6.7bn
Sales Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥118m
—segment totalcapex2024-04-01 → 2025-03-31¥769m
—segment totaldepreciation2024-04-01 → 2025-03-31¥444m
—segment totalemployeesat 2025-03-31706 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥21.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥21.1bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥828m
—segment totalsegment assetsat 2025-03-31¥7.7bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥263m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥911m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥911m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥85,000
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥15,000
Production And Distribution Businessesreportable segmentcapex2023-04-01 → 2024-03-31¥7m
Production And Distribution Businessesreportable segmentdepreciation2023-04-01 → 2024-03-31¥22m
Production And Distribution Businessesreportable segmentrevenue2023-04-01 → 2024-03-31¥1.6bn
Production And Distribution Businessesreportable segmentrevenue external2023-04-01 → 2024-03-31¥736m
Production And Distribution Businessesreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥910m
Production And Distribution Businessesreportable segmentsegment assetsat 2024-03-31¥1.1bn
Production And Distribution Businessesreportable segmentsegment profit2023-04-01 → 2024-03-31¥96m
Sales Businessreportable segmentcapex2023-04-01 → 2024-03-31¥366m
Sales Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥455m
Sales Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥19.9bn
Sales Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥19.9bn
Sales Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥520,000
Sales Businessreportable segmentsegment assetsat 2024-03-31¥7.2bn
Sales Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥207m
—segment totalcapex2023-04-01 → 2024-03-31¥373m
—segment totaldepreciation2023-04-01 → 2024-03-31¥477m
—segment totalrevenue2023-04-01 → 2024-03-31¥21.5bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥20.6bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥911m
—segment totalsegment assetsat 2024-03-31¥8.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31−¥112m
—segment totalemployeesat 2025-03-3154 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,605
ItemContextValueUnit
Share option remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember7
Number of issues shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant3
Carrying amount shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant89991000JPY
Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant-
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant-JPY
Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration1
Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration3626000JPY
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Cash and depositsPrior1YearInstant1649890000JPY
Cash and depositsCurrentYearInstant920325000JPY
Accounts receivable tradePrior1YearInstant924187000JPY
Accounts receivable tradeCurrentYearInstant1029560000JPY
InventoriesPrior1YearInstant514467000JPY
InventoriesCurrentYearInstant505067000JPY
Accounts receivable otherPrior1YearInstant36216000JPY
Accounts receivable otherCurrentYearInstant34214000JPY
Other caPrior1YearInstant409692000JPY
Other caCurrentYearInstant385220000JPY
Allowance for doubtful accounts caPrior1YearInstant-JPY
Allowance for doubtful accounts caCurrentYearInstant-1823000JPY
Current assetsPrior1YearInstant3534454000JPY
Current assetsCurrentYearInstant2872565000JPY
Buildings and structuresPrior1YearInstant6240441000JPY
Buildings and structuresCurrentYearInstant6370694000JPY
Accumulated depreciation and impairment loss buildings and structuresPrior1YearInstant-3817716000JPY
Accumulated depreciation and impairment loss buildings and structuresCurrentYearInstant-3943368000JPY
Buildings and structures netPrior1YearInstant2422724000JPY
Buildings and structures netCurrentYearInstant2427325000JPY
Tools furniture and fixturesPrior1YearInstant2012289000JPY
Tools furniture and fixturesCurrentYearInstant1944584000JPY
Accumulated depreciation and impairment loss tools furniture and fixturesPrior1YearInstant-1843217000JPY
Accumulated depreciation and impairment loss tools furniture and fixturesCurrentYearInstant-1777015000JPY
Tools furniture and fixtures netPrior1YearInstant169072000JPY
Tools furniture and fixtures netCurrentYearInstant167568000JPY
LandPrior1YearInstant88380000JPY
LandCurrentYearInstant88380000JPY
Other ppePrior1YearInstant580459000JPY
Other ppeCurrentYearInstant547430000JPY
Accumulated depreciation and impairment loss other ppePrior1YearInstant-397871000JPY
Accumulated depreciation and impairment loss other ppeCurrentYearInstant-411417000JPY
Other net ppePrior1YearInstant182587000JPY
Other net ppeCurrentYearInstant136013000JPY
Property plant and equipmentPrior1YearInstant2862765000JPY
Property plant and equipmentCurrentYearInstant2819288000JPY
SoftwarePrior1YearInstant14824000JPY
SoftwareCurrentYearInstant15896000JPY
Other iaPrior1YearInstant926000JPY
Other iaCurrentYearInstant735000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass