Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥20.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥17.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥8.0bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥8.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥23.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥112m2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥1.7bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥74m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥1.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥2.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥11m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥391m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥1.3bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥453m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥31m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥3.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥117m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥442m2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥8.3bnat 2024-03-31Cons.Assets
Total assets¥9.1bnat 2023-03-31Cons.Assets
Total assets¥9.7bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥10.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥10.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.1bnat 2024-03-31Cons.Liabilities
Total liabilities¥9.0bnat 2023-03-31Cons.Liabilities
Net assets / equity¥167mat 2024-03-31Cons.Net assets
Net assets / equity¥118mat 2023-03-31Cons.Net assets
Net assets / equity¥543mat 2022-03-31dCons.Net assets
Net assets / equity¥523mat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.5bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥251m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥113m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥21m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥68m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥560m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥581m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥235m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥781m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥386m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥160m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥284m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥465m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-44.352023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-126.432022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.752021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-474.642020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.312019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥-102.14at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-106.43at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-89.17at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥-84.94at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥202.92at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio1.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio0.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio4.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio4.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio14.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE-663.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-535.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE7.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-372.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE8.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees723at 2024-03-31Cons.Number of employees
Employees722at 2023-03-31Cons.Number of employees
Employees696at 2022-03-31dCons.Number of employees
Employees717at 2021-03-31dCons.Number of employees
Employees996at 2020-03-31dCons.Number of employees
Revenue¥2.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥16.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥40m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥57m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥89m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥261m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥881m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥31m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥348m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥1.3bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥397m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥1.3bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥330m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥3.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥121m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.8bnat 2024-03-31StandaloneAssets
Total assets¥7.5bnat 2023-03-31StandaloneAssets
Total assets¥7.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.7bnat 2024-03-31StandaloneLiabilities
Total liabilities¥7.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥161mat 2024-03-31StandaloneNet assets
Net assets / equity¥78mat 2023-03-31StandaloneNet assets
Net assets / equity¥561mat 2022-03-31dStandaloneNet assets
Net assets / equity¥231mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥948mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥739mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-33.292023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-125.232022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.752021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-435.92020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.822019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥-98.27at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-103.29at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-79.77at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-106.52at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥130.58at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio2.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio0.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio7.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio2.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio12.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-356.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-417.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE84.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-559.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued12,883,150at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,266,150at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,331,950at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,331,950at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,427,850at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees55at 2024-03-31StandaloneNumber of employees
Employees64at 2023-03-31StandaloneNumber of employees
Employees50at 2022-03-31dStandaloneNumber of employees
Employees51at 2021-03-31dStandaloneNumber of employees
Employees690at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥911m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥911m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥85,000
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥15,000
Production And Distribution Businessesreportable segmentcapex2023-04-01 → 2024-03-31¥7m
Production And Distribution Businessesreportable segmentdepreciation2023-04-01 → 2024-03-31¥22m
Production And Distribution Businessesreportable segmentemployeesat 2024-03-3127 pure
Production And Distribution Businessesreportable segmentrevenue2023-04-01 → 2024-03-31¥1.6bn
Production And Distribution Businessesreportable segmentrevenue external2023-04-01 → 2024-03-31¥736m
Production And Distribution Businessesreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥910m
Production And Distribution Businessesreportable segmentsegment assetsat 2024-03-31¥1.1bn
Production And Distribution Businessesreportable segmentsegment profit2023-04-01 → 2024-03-31¥96m
Sales Businessreportable segmentcapex2023-04-01 → 2024-03-31¥366m
Sales Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥455m
Sales Businessreportable segmentemployeesat 2024-03-31641 pure
Sales Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥19.9bn
Sales Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥19.9bn
Sales Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥520,000
Sales Businessreportable segmentsegment assetsat 2024-03-31¥7.2bn
Sales Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥207m
—segment totalcapex2023-04-01 → 2024-03-31¥373m
—segment totaldepreciation2023-04-01 → 2024-03-31¥477m
—segment totalemployeesat 2024-03-31723 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥21.5bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥20.6bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥911m
—segment totalsegment assetsat 2024-03-31¥8.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31−¥112m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥731m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥731m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥70,000
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥18,000
Production And Distribution Businessesreportable segmentcapex2022-04-01 → 2023-03-31¥3m
Production And Distribution Businessesreportable segmentdepreciation2022-04-01 → 2023-03-31¥25m
Production And Distribution Businessesreportable segmentrevenue2022-04-01 → 2023-03-31¥1.4bn
Production And Distribution Businessesreportable segmentrevenue external2022-04-01 → 2023-03-31¥632m
Production And Distribution Businessesreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥730m
Production And Distribution Businessesreportable segmentsegment assetsat 2023-03-31¥1.7bn
Production And Distribution Businessesreportable segmentsegment profit2022-04-01 → 2023-03-31−¥12m
Sales Businessreportable segmentcapex2022-04-01 → 2023-03-31¥525m
Sales Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥470m
Sales Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥16.5bn
Sales Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥16.5bn
Sales Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥720,000
Sales Businessreportable segmentsegment assetsat 2023-03-31¥7.5bn
Sales Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥1.7bn
—segment totalcapex2022-04-01 → 2023-03-31¥528m
—segment totaldepreciation2022-04-01 → 2023-03-31¥495m
—segment totalrevenue2022-04-01 → 2023-03-31¥17.9bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥17.2bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥731m
—segment totalsegment assetsat 2023-03-31¥9.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥1.7bn
—segment totalemployeesat 2024-03-3155 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,606
ItemContextValueUnit
Interest and dividends income received ope cf inv cfPrior1YearDuration478000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration3962000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-108271000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-87141000JPY
Proceeds from subsidies for employment adjustment ope cfPrior1YearDuration532461000JPY
Proceeds from subsidies for employment adjustment ope cfCurrentYearDuration-JPY
Subsidy income related to covit19 received ope cfPrior1YearDuration780885000JPY
Subsidy income related to covit19 received ope cfCurrentYearDuration-JPY
Income taxes paid ope cfPrior1YearDuration-11887000JPY
Income taxes paid ope cfCurrentYearDuration-29037000JPY
Income taxes refund ope cfPrior1YearDuration218000JPY
Income taxes refund ope cfCurrentYearDuration1039000JPY
Net cash provided by used in operating activitiesPrior1YearDuration1023114000JPY
Net cash provided by used in operating activitiesCurrentYearDuration250682000JPY
Payments into time deposits inv cfPrior1YearDuration-82001000JPY
Payments into time deposits inv cfCurrentYearDuration-JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration3000000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration-JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-513250000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-380484000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration41206000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration162756000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration-JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration109580000JPY
Purchase of intangible assets inv cfPrior1YearDuration-2797000JPY
Purchase of intangible assets inv cfCurrentYearDuration-6233000JPY
Purchase of investment securities inv cfPrior1YearDuration-30954000JPY
Purchase of investment securities inv cfCurrentYearDuration-29918000JPY
Purchase of long term prepaid expenses inv cfPrior1YearDuration-48392000JPY
Purchase of long term prepaid expenses inv cfCurrentYearDuration-4799000JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration-22651000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration-47604000JPY
Proceeds from collection of lease and guarantee deposits inv cfPrior1YearDuration94355000JPY
Proceeds from collection of lease and guarantee deposits inv cfCurrentYearDuration128694000JPY
Other net inv cfPrior1YearDuration1107000JPY
Other net inv cfCurrentYearDuration-138000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-560377000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-68148000JPY
Increase decrease in short term loans payable fin cfPrior1YearDuration-252015000JPY
Increase decrease in short term loans payable fin cfCurrentYearDuration-205353000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration658000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration-JPY
Repayment of long term loans payable fin cfPrior1YearDuration-1325922000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-615690000JPY
Proceeds from issuance of common stock fin cfPrior1YearDuration850088000JPY
Proceeds from issuance of common stock fin cfCurrentYearDuration493586000JPY
Cash dividends paid fin cfPrior1YearDuration-59253000JPY
Cash dividends paid fin cfCurrentYearDuration-12999000JPY
Commission for syndicate loan paid fin cfPrior1YearDuration-14500000JPY
Commission for syndicate loan paid fin cfCurrentYearDuration-31594000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass