Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥17.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥8.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥8.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥23.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥24.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥1.7bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income−¥3.8bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥1.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥2.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥11m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥92m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.3bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥34m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥31m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥3.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥117m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥33m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥9.1bnat 2023-03-31Cons.Assets
Total assets¥9.7bnat 2022-03-31Cons.Assets
Total assets¥10.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥10.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥10.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.0bnat 2023-03-31Cons.Liabilities
Total liabilities¥9.1bnat 2022-03-31Cons.Liabilities
Net assets / equity¥118mat 2023-03-31Cons.Net assets
Net assets / equity¥543mat 2022-03-31Cons.Net assets
Net assets / equity¥523mat 2021-03-31dCons.Net assets
Net assets / equity¥1.5bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.4bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥113m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥21m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥694m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥560m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥581m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥235m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥781m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥986m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥160m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥284m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥4.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥465m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥798m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-126.432022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.752021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-474.642020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.312019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-281.692018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥-106.43at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-89.17at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-84.94at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥202.92at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥185.94at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio0.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio4.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio4.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio14.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio12.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE-535.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE7.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-372.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE8.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-86.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees722at 2023-03-31Cons.Number of employees
Employees696at 2022-03-31Cons.Number of employees
Employees717at 2021-03-31dCons.Number of employees
Employees996at 2020-03-31dCons.Number of employees
Employees1,080at 2019-03-31dCons.Number of employees
Revenue¥2.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥3.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥16.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥18.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥57m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥298m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥261m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥881m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥31m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥120m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥1.3bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥269m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥1.3bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥330m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥3.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥121m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2.5bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.5bnat 2023-03-31StandaloneAssets
Total assets¥7.6bnat 2022-03-31StandaloneAssets
Total assets¥7.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.4bnat 2023-03-31StandaloneLiabilities
Total liabilities¥7.0bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥78mat 2023-03-31StandaloneNet assets
Net assets / equity¥561mat 2022-03-31StandaloneNet assets
Net assets / equity¥231mat 2021-03-31dStandaloneNet assets
Net assets / equity¥948mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥827mat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥594mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-125.232022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.752021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-435.92020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.822019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-346.982018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥-103.29at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-79.77at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-106.52at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥130.58at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥113.76at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio0.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio7.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio2.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio12.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio10.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-417.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE84.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-559.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-120.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued12,266,150at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,331,950at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,331,950at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,427,850at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,427,850at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees64at 2023-03-31StandaloneNumber of employees
Employees50at 2022-03-31StandaloneNumber of employees
Employees51at 2021-03-31dStandaloneNumber of employees
Employees690at 2020-03-31dStandaloneNumber of employees
Employees787at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥731m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥731m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥70,000
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥18,000
Production And Distribution Businessesreportable segmentcapex2022-04-01 → 2023-03-31¥3m
Production And Distribution Businessesreportable segmentdepreciation2022-04-01 → 2023-03-31¥25m
Production And Distribution Businessesreportable segmentemployeesat 2023-03-3125 pure
Production And Distribution Businessesreportable segmentrevenue2022-04-01 → 2023-03-31¥1.4bn
Production And Distribution Businessesreportable segmentrevenue external2022-04-01 → 2023-03-31¥632m
Production And Distribution Businessesreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥730m
Production And Distribution Businessesreportable segmentsegment assetsat 2023-03-31¥1.7bn
Production And Distribution Businessesreportable segmentsegment profit2022-04-01 → 2023-03-31−¥12m
Sales Businessreportable segmentcapex2022-04-01 → 2023-03-31¥525m
Sales Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥470m
Sales Businessreportable segmentemployeesat 2023-03-31465 pure
Sales Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥16.5bn
Sales Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥16.5bn
Sales Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥720,000
Sales Businessreportable segmentsegment assetsat 2023-03-31¥7.5bn
Sales Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥1.7bn
—segment totalcapex2022-04-01 → 2023-03-31¥528m
—segment totaldepreciation2022-04-01 → 2023-03-31¥495m
—segment totalemployeesat 2023-03-31722 pure
—segment totalrevenue2022-04-01 → 2023-03-31¥17.9bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥17.2bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥731m
—segment totalsegment assetsat 2023-03-31¥9.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥1.7bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥363m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥363m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥58,000
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥19,000
Production And Distribution Businessesreportable segmentcapex2021-04-01 → 2022-03-31¥5m
Production And Distribution Businessesreportable segmentdepreciation2021-04-01 → 2022-03-31¥30m
Production And Distribution Businessesreportable segmentrevenue2021-04-01 → 2022-03-31¥763m
Production And Distribution Businessesreportable segmentrevenue external2021-04-01 → 2022-03-31¥413m
Production And Distribution Businessesreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥350m
Production And Distribution Businessesreportable segmentsegment assetsat 2022-03-31¥1.2bn
Production And Distribution Businessesreportable segmentsegment profit2021-04-01 → 2022-03-31−¥202m
Sales Businessreportable segmentcapex2021-04-01 → 2022-03-31¥539m
Sales Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥472m
Sales Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥7.6bn
Sales Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥7.6bn
Sales Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥13m
Sales Businessreportable segmentsegment assetsat 2022-03-31¥8.5bn
Sales Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥3.6bn
—segment totalcapex2021-04-01 → 2022-03-31¥544m
—segment totaldepreciation2021-04-01 → 2022-03-31¥502m
—segment totalrevenue2021-04-01 → 2022-03-31¥8.4bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥8.0bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥363m
—segment totalsegment assetsat 2022-03-31¥9.7bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥3.8bn
—segment totalemployeesat 2023-03-3164 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,559
ItemContextValueUnit
Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration1
Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration30954000JPY
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Cash and depositsPrior1YearInstant1489548000JPY
Cash and depositsCurrentYearInstant1820689000JPY
Accounts receivable tradePrior1YearInstant444224000JPY
Accounts receivable tradeCurrentYearInstant838124000JPY
InventoriesPrior1YearInstant641575000JPY
InventoriesCurrentYearInstant518086000JPY
Accounts receivable otherPrior1YearInstant1104221000JPY
Accounts receivable otherCurrentYearInstant137188000JPY
Other caPrior1YearInstant456792000JPY
Other caCurrentYearInstant509651000JPY
Current assetsPrior1YearInstant4136361000JPY
Current assetsCurrentYearInstant3823740000JPY
Buildings and structuresPrior1YearInstant6556489000JPY
Buildings and structuresCurrentYearInstant6729979000JPY
Accumulated depreciation and impairment loss buildings and structuresPrior1YearInstant-3715834000JPY
Accumulated depreciation and impairment loss buildings and structuresCurrentYearInstant-3979052000JPY
Buildings and structures netPrior1YearInstant2840655000JPY
Buildings and structures netCurrentYearInstant2750926000JPY
Tools furniture and fixturesPrior1YearInstant2250330000JPY
Tools furniture and fixturesCurrentYearInstant2285373000JPY
Accumulated depreciation and impairment loss tools furniture and fixturesPrior1YearInstant-2012645000JPY
Accumulated depreciation and impairment loss tools furniture and fixturesCurrentYearInstant-2072851000JPY
Tools furniture and fixtures netPrior1YearInstant237685000JPY
Tools furniture and fixtures netCurrentYearInstant212521000JPY
Other ppePrior1YearInstant609190000JPY
Other ppeCurrentYearInstant563370000JPY
Accumulated depreciation and impairment loss other ppePrior1YearInstant-393628000JPY
Accumulated depreciation and impairment loss other ppeCurrentYearInstant-394143000JPY
Other net ppePrior1YearInstant215562000JPY
Other net ppeCurrentYearInstant169227000JPY
Property plant and equipmentPrior1YearInstant3293902000JPY
Property plant and equipmentCurrentYearInstant3132676000JPY
GoodwillPrior1YearInstant108425000JPY
GoodwillCurrentYearInstant46468000JPY
SoftwarePrior1YearInstant20832000JPY
SoftwareCurrentYearInstant58746000JPY
Other iaPrior1YearInstant1309000JPY
Other iaCurrentYearInstant1118000JPY
Intangible assetsPrior1YearInstant130567000JPY
Intangible assetsCurrentYearInstant106332000JPY
Investment securitiesPrior1YearInstant283069000JPY
Investment securitiesCurrentYearInstant318921000JPY
Lease and guarantee depositsPrior1YearInstant1545165000JPY
Lease and guarantee depositsCurrentYearInstant1445452000JPY
Long term prepaid expensesPrior1YearInstant145733000JPY
Long term prepaid expensesCurrentYearInstant85922000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass