Annual report
3175.TEDINET S100R6WE
Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥8.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥8.9bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.1bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.6bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.4bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11m | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥92m | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥34m | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥31m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.5bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥117m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥2.0bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥33m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥9.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥9.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥10.0bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥10.1bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥10.7bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥9.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥118m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥543m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥523m | at 2021-03-31d | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.4bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.2bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥113m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥3.6bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥21m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥694m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥560m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥581m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥235m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥781m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥986m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥160m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥284m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.1bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥465m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥798m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-126.43 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.75 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-474.64 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.31 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-281.69 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥-106.43 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥-89.17 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥-84.94 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥202.92 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥185.94 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 0.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.4% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.5% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.6% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -535.0% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.0% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -372.7% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.4% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -86.2% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 722 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 696 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 717 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 996 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 1,080 | at 2019-03-31d | Cons. | Number of employees |
| Revenue | ¥2.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥1.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥3.0bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥16.4bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥18.8bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥57m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥298m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥261m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥881m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥31m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥120m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.3bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥269m | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | −¥1.3bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥330m | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | −¥3.3bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥121m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥2.5bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥7.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥7.6bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.7bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.5bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.4bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥7.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥78m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥561m | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥231m | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥948m | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥827m | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥594m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-125.23 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.75 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-435.9 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.82 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-346.98 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥-103.29 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-79.77 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-106.52 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥130.58 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥113.76 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 0.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.9% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.2% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.9% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -417.1% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 84.9% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -559.7% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.8% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -120.8% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 12,266,150 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,331,950 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,331,950 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,427,850 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,427,850 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 64 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 50 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 51 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 690 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 787 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2023-03-31 | −¥731m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2023-03-31 | −¥731m |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | −¥70,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2023-03-31 | −¥18,000 |
| Production And Distribution Businessesreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥3m |
| Production And Distribution Businessesreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥25m |
| Production And Distribution Businessesreportable segment | employees | at 2023-03-31 | 25 pure |
| Production And Distribution Businessesreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥1.4bn |
| Production And Distribution Businessesreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥632m |
| Production And Distribution Businessesreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥730m |
| Production And Distribution Businessesreportable segment | segment assets | at 2023-03-31 | ¥1.7bn |
| Production And Distribution Businessesreportable segment | segment profit | 2022-04-01 → 2023-03-31 | −¥12m |
| Sales Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥525m |
| Sales Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥470m |
| Sales Businessreportable segment | employees | at 2023-03-31 | 465 pure |
| Sales Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥16.5bn |
| Sales Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥16.5bn |
| Sales Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥720,000 |
| Sales Businessreportable segment | segment assets | at 2023-03-31 | ¥7.5bn |
| Sales Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | −¥1.7bn |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥528m |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥495m |
| —segment total | employees | at 2023-03-31 | 722 pure |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥17.9bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥17.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥731m |
| —segment total | segment assets | at 2023-03-31 | ¥9.1bn |
| —segment total | segment profit | 2022-04-01 → 2023-03-31 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥363m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥363m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | −¥58,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | ¥19,000 |
| Production And Distribution Businessesreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥5m |
| Production And Distribution Businessesreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥30m |
| Production And Distribution Businessesreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥763m |
| Production And Distribution Businessesreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥413m |
| Production And Distribution Businessesreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥350m |
| Production And Distribution Businessesreportable segment | segment assets | at 2022-03-31 | ¥1.2bn |
| Production And Distribution Businessesreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥202m |
| Sales Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥539m |
| Sales Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥472m |
| Sales Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥7.6bn |
| Sales Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥7.6bn |
| Sales Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥13m |
| Sales Businessreportable segment | segment assets | at 2022-03-31 | ¥8.5bn |
| Sales Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥3.6bn |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥544m |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥502m |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥8.4bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥8.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥363m |
| —segment total | segment assets | at 2022-03-31 | ¥9.7bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | −¥3.8bn |
| —segment total | employees | at 2023-03-31 | 64 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,559
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 7376260000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 50000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 548254000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 1425042000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 548254000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 1425042000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Legal retained earnings | CurrentYearInstant_NonConsolidatedMember | 5925000 | JPY |
| Reserve for reduction entry2 | Prior1YearInstant_NonConsolidatedMember | 15468000 | JPY |
| Reserve for reduction entry2 | CurrentYearInstant_NonConsolidatedMember | 13895000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 314190000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | -1049601000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 329659000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | -1029781000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -374853000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -374853000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 553060000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 70407000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 7724000 | JPY |
| Subscription rights to shares | CurrentYearInstant_NonConsolidatedMember | 7724000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 560785000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 78132000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7574518000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 7454393000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 1497378000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 2104101000 | JPY |
| Beginning goods cos | Prior1YearDuration_NonConsolidatedMember | 5927000 | JPY |
| Beginning goods cos | CurrentYearDuration_NonConsolidatedMember | 2643000 | JPY |
| Cost of purchased goods | Prior1YearDuration_NonConsolidatedMember | 211886000 | JPY |
| Cost of purchased goods | CurrentYearDuration_NonConsolidatedMember | 365754000 | JPY |
| Total beginning and purchase of goods | Prior1YearDuration_NonConsolidatedMember | 217813000 | JPY |
| Total beginning and purchase of goods | CurrentYearDuration_NonConsolidatedMember | 368398000 | JPY |
| Goods transfer to other account cos | Prior1YearDuration_NonConsolidatedMember | 946000 | JPY |
| Goods transfer to other account cos | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Ending goods cos | Prior1YearDuration_NonConsolidatedMember | 2643000 | JPY |
| Ending goods cos | CurrentYearDuration_NonConsolidatedMember | 7201000 | JPY |
| Cost of goods sold | Prior1YearDuration_NonConsolidatedMember | 214224000 | JPY |
| Cost of goods sold | CurrentYearDuration_NonConsolidatedMember | 361196000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 1283154000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 1742905000 | JPY |
| Advertising expenses sga | Prior1YearDuration_NonConsolidatedMember | 6567000 | JPY |
| Advertising expenses sga | CurrentYearDuration_NonConsolidatedMember | 21340000 | JPY |
| Salaries sga | Prior1YearDuration_NonConsolidatedMember | 432824000 | JPY |
| Salaries sga | CurrentYearDuration_NonConsolidatedMember | 457662000 | JPY |
| Utilities expenses sga | Prior1YearDuration_NonConsolidatedMember | 2656000 | JPY |
| Utilities expenses sga | CurrentYearDuration_NonConsolidatedMember | 8233000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 350627000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 343082000 | JPY |
| Rent expenses sga | Prior1YearDuration_NonConsolidatedMember | 51591000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |