Quarterly report · Q1
3175.TEDINET S100P0K6
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥8.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥633m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥819m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥77m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥356m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥80m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥337m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥78m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥31m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥342m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥81m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥339m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥9.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥9.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥9.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥403m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥543m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥186m | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-13.61 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-33.83 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 3.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥157m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥157m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥28,000 |
| jpcrp040300-q1r_E26842-000Manufacturing And Distributionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥292m |
| jpcrp040300-q1r_E26842-000Manufacturing And Distributionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥136m |
| jpcrp040300-q1r_E26842-000Manufacturing And Distributionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥157m |
| jpcrp040300-q1r_E26842-000Manufacturing And Distributionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥46m |
| jpcrp040300-q1r_E26842-000Sellingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E26842-000Sellingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E26842-000Sellingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥180,000 |
| jpcrp040300-q1r_E26842-000Sellingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥588m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥157m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥633m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥61m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥61m |
| jpcrp040300-q1r_E26842-000Manufacturing And Distributionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥141m |
| jpcrp040300-q1r_E26842-000Manufacturing And Distributionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥84m |
| jpcrp040300-q1r_E26842-000Manufacturing And Distributionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥57m |
| jpcrp040300-q1r_E26842-000Manufacturing And Distributionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥62m |
| jpcrp040300-q1r_E26842-000Sellingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E26842-000Sellingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E26842-000Sellingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E26842-000Sellingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥757m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥61m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥819m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 101037 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 225200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 225200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0218 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 225200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 225200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0218 | |
| Cash and deposits | Prior1YearInstant | 1489548000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1318302000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 444224000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 568788000 | JPY |
| Inventories | Prior1YearInstant | 641575000 | JPY |
| Inventories | CurrentQuarterInstant | 591154000 | JPY |
| Accounts receivable other | Prior1YearInstant | 1104221000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 1014151000 | JPY |
| Other ca | Prior1YearInstant | 456792000 | JPY |
| Other ca | CurrentQuarterInstant | 500411000 | JPY |
| Current assets | Prior1YearInstant | 4136361000 | JPY |
| Current assets | CurrentQuarterInstant | 3992808000 | JPY |
| Buildings and structures | Prior1YearInstant | 6556489000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 6697442000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | Prior1YearInstant | -3715834000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | CurrentQuarterInstant | -3805479000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2840655000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2891963000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 2250330000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 2281078000 | JPY |
| Accumulated depreciation and impairment loss tools furniture and fixtures | Prior1YearInstant | -2012645000 | JPY |
| Accumulated depreciation and impairment loss tools furniture and fixtures | CurrentQuarterInstant | -2054387000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 237685000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 226690000 | JPY |
| Construction in progress | Prior1YearInstant | 35391000 | JPY |
| Construction in progress | CurrentQuarterInstant | - | JPY |
| Other ppe | Prior1YearInstant | 573798000 | JPY |
| Other ppe | CurrentQuarterInstant | 576331000 | JPY |
| Accumulated depreciation and impairment loss other ppe | Prior1YearInstant | -393628000 | JPY |
| Accumulated depreciation and impairment loss other ppe | CurrentQuarterInstant | -399272000 | JPY |
| Other net ppe | Prior1YearInstant | 180170000 | JPY |
| Other net ppe | CurrentQuarterInstant | 177058000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3293902000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3295712000 | JPY |
| Goodwill | Prior1YearInstant | 108425000 | JPY |
| Goodwill | CurrentQuarterInstant | 92936000 | JPY |
| Software | Prior1YearInstant | 20832000 | JPY |
| Software | CurrentQuarterInstant | 19125000 | JPY |
| Other ia | Prior1YearInstant | 1309000 | JPY |
| Other ia | CurrentQuarterInstant | 1261000 | JPY |
| Intangible assets | Prior1YearInstant | 130567000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |