Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100QDE9 (2023-03-10).

Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥8.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥8.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥23.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥24.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥25.7bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥3.8bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥3.6bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥2.4bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥11m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥92m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥550m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥34m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥3.6bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥31m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥3.5bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥117m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥252m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥33m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥3.5bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥9.7bnat 2022-03-31Cons.Assets
Total assets¥10.0bnat 2021-03-31Cons.Assets
Total assets¥10.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥10.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥13.0bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.1bnat 2022-03-31Cons.Liabilities
Total liabilities¥9.5bnat 2021-03-31Cons.Liabilities
Net assets / equity¥543mat 2022-03-31Cons.Net assets
Net assets / equity¥523mat 2021-03-31Cons.Net assets
Net assets / equity¥1.5bnat 2020-03-31dCons.Net assets
Net assets / equity¥1.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.5bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.2bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥113m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥21m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥694m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥581m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥235m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥781m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥986m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥862m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥284m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥4.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥465m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥798m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥192m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥3.112021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-474.642020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.312019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-281.692018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-35.042017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥-83.31at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-84.94at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥202.92at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥185.94at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥467.51at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio4.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio4.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio14.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio12.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio25.8%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-372.7%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE8.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-86.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE-7.2%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees696at 2022-03-31Cons.Number of employees
Employees717at 2021-03-31Cons.Number of employees
Employees996at 2020-03-31dCons.Number of employees
Employees1,080at 2019-03-31dCons.Number of employees
Employees1,171at 2018-03-31dCons.Number of employees
Revenue¥1.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥3.0bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥16.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥18.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥20.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥298m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥1.8bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥881m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥31m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥120m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥741m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥269m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥3.2bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥330m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥3.3bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥121m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2.5bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥281m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.6bnat 2022-03-31StandaloneAssets
Total assets¥7.6bnat 2021-03-31StandaloneAssets
Total assets¥7.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥7.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥561mat 2022-03-31StandaloneNet assets
Net assets / equity¥231mat 2021-03-31StandaloneNet assets
Net assets / equity¥948mat 2020-03-31dStandaloneNet assets
Net assets / equity¥827mat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥594mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥32.622021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-435.92020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.822019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-346.982018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-39.012017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥-73.91at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-106.52at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥130.58at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥113.76at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥460.74at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio7.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio2.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio12.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio10.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE84.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-559.7%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE13.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-120.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE-8.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,331,950at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,331,950at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,427,850at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,427,850at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,427,850at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees50at 2022-03-31StandaloneNumber of employees
Employees51at 2021-03-31StandaloneNumber of employees
Employees690at 2020-03-31dStandaloneNumber of employees
Employees787at 2019-03-31dStandaloneNumber of employees
Employees820at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥363m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥363m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥58,000
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥19,000
Production And Distribution Businessesreportable segmentcapex2021-04-01 → 2022-03-31¥5m
Production And Distribution Businessesreportable segmentdepreciation2021-04-01 → 2022-03-31¥30m
Production And Distribution Businessesreportable segmentemployeesat 2022-03-3125 pure
Production And Distribution Businessesreportable segmentrevenue2021-04-01 → 2022-03-31¥763m
Production And Distribution Businessesreportable segmentrevenue external2021-04-01 → 2022-03-31¥413m
Production And Distribution Businessesreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥350m
Production And Distribution Businessesreportable segmentsegment assetsat 2022-03-31¥1.2bn
Production And Distribution Businessesreportable segmentsegment profit2021-04-01 → 2022-03-31−¥202m
Sales Businessreportable segmentcapex2021-04-01 → 2022-03-31¥539m
Sales Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥472m
Sales Businessreportable segmentemployeesat 2022-03-31621 pure
Sales Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥7.6bn
Sales Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥7.6bn
Sales Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥13m
Sales Businessreportable segmentsegment assetsat 2022-03-31¥8.5bn
Sales Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥3.6bn
—segment totalcapex2021-04-01 → 2022-03-31¥544m
—segment totaldepreciation2021-04-01 → 2022-03-31¥502m
—segment totalrevenue2021-04-01 → 2022-03-31¥8.4bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥8.0bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥363m
—segment totalsegment assetsat 2022-03-31¥9.7bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥3.8bn
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥1.1bn
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥1.1bn
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥78,000
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31¥134,000
Production And Distribution Businessesreportable segmentcapex2020-04-01 → 2021-03-31¥10m
Production And Distribution Businessesreportable segmentdepreciation2020-04-01 → 2021-03-31¥33m
Production And Distribution Businessesreportable segmentrevenue2020-04-01 → 2021-03-31¥1.5bn
Production And Distribution Businessesreportable segmentrevenue external2020-04-01 → 2021-03-31¥591m
Production And Distribution Businessesreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥861m
Production And Distribution Businessesreportable segmentsegment assetsat 2021-03-31¥1.3bn
Production And Distribution Businessesreportable segmentsegment profit2020-04-01 → 2021-03-31−¥232m
Sales Businessreportable segmentcapex2020-04-01 → 2021-03-31¥377m
Sales Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥447m
Sales Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥8.5bn
Sales Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥8.4bn
Sales Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥197m
Sales Businessreportable segmentsegment assetsat 2021-03-31¥8.7bn
Sales Businessreportable segmentsegment profit2020-04-01 → 2021-03-31−¥3.4bn
—segment totalcapex2020-04-01 → 2021-03-31¥387m
—segment totaldepreciation2020-04-01 → 2021-03-31¥481m
—segment totalrevenue2020-04-01 → 2021-03-31¥10.0bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥8.9bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥1.1bn
—segment totalsegment assetsat 2021-03-31¥10.0bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥3.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,520
ItemContextValueUnit
Net assets per share (5-year summary)Prior3YearInstant185.94
Net assets per share (5-year summary)Prior2YearInstant202.92
Net assets per share (5-year summary)Prior1YearInstant-84.94
Net assets per share (5-year summary)CurrentYearInstant-83.31
Basic earnings loss per share (5-year summary)Prior4YearDuration-35.04
Basic earnings loss per share (5-year summary)Prior3YearDuration-281.69
Basic earnings loss per share (5-year summary)Prior2YearDuration16.31
Basic earnings loss per share (5-year summary)Prior1YearDuration-474.64
Basic earnings loss per share (5-year summary)CurrentYearDuration3.11
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.258
Equity to asset ratio (5-year summary)Prior3YearInstant0.126
Equity to asset ratio (5-year summary)Prior2YearInstant0.145
Equity to asset ratio (5-year summary)Prior1YearInstant0.044
Equity to asset ratio (5-year summary)CurrentYearInstant0.047
Rate of return on equity (5-year summary)Prior4YearDuration-0.072
Rate of return on equity (5-year summary)Prior3YearDuration-0.862
Rate of return on equity (5-year summary)Prior2YearDuration0.084
Rate of return on equity (5-year summary)Prior1YearDuration-3.727
Rate of return on equity (5-year summary)CurrentYearDuration0.070
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration25.9
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration145.1
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1108229000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration694181000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration21241000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-3555241000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration113301000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-861751000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-985569000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-781124000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-234946000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-580788000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-192482000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-797579000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration464846000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration4129547000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-284049000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant3244765000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant2158726000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant1850188000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant2207948000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant1486536000JPY
Number of employeesPrior4YearInstant1171

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass