Quarterly report · Q3

Period2023-09-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥8.4bn2023-09-01 → 2024-05-31Cons.Net sales
Revenue¥12.7bn2022-09-01 → 2023-08-31Cons.Net sales (5-year summary)
Revenue¥9.8bn2022-09-01 → 2023-05-31Cons.Net sales
Operating income−¥58m2023-09-01 → 2024-05-31Cons.Operating income
Operating income−¥101m2022-09-01 → 2023-05-31Cons.Operating income
Ordinary income−¥78m2023-09-01 → 2024-05-31Cons.Ordinary income
Ordinary income−¥244m2022-09-01 → 2023-08-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥122m2022-09-01 → 2023-05-31Cons.Ordinary income
Profit before tax−¥110m2023-09-01 → 2024-05-31Cons.Income before income taxes
Profit before tax−¥206m2022-09-01 → 2023-05-31Cons.Income before income taxes
Net income (owners)−¥158m2023-09-01 → 2024-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥668m2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥180m2022-09-01 → 2023-05-31Cons.Profit loss attributable to owners of parent
Net income−¥158m2023-09-01 → 2024-05-31Cons.Profit loss
Net income−¥180m2022-09-01 → 2023-05-31Cons.Profit loss
Total assets¥7.8bnat 2024-05-31Cons.Assets
Total assets¥9.1bnat 2023-08-31Cons.Assets
Total assets¥10.3bnat 2023-05-31Cons.Total assets (5-year summary)
Total liabilities¥6.5bnat 2024-05-31Cons.Liabilities
Total liabilities¥7.6bnat 2023-08-31Cons.Liabilities
Net assets / equity¥1.3bnat 2024-05-31Cons.Net assets
Net assets / equity¥1.5bnat 2023-08-31Cons.Net assets
Net assets / equity¥2.0bnat 2023-05-31Cons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2024-05-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2023-08-31Cons.Cash and deposits
EPS (basic)¥-61.982023-09-01 → 2024-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-54.192024-03-01 → 2024-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-263.442022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-70.982022-09-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-51.622023-03-01 → 2023-05-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio16.3%at 2024-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio15.9%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.7%at 2023-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 291
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member36100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0139
Number of shares held in own name treasury shares etcCurrentQuarterInstant36100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant36100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0139
Cash and depositsPrior1YearInstant1937234000JPY
Cash and depositsCurrentQuarterInstant1202122000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant681451000JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant554572000JPY
Merchandise and finished goodsPrior1YearInstant4464805000JPY
Merchandise and finished goodsCurrentQuarterInstant4187860000JPY
Work in processPrior1YearInstant16975000JPY
Work in processCurrentQuarterInstant28753000JPY
Raw materials and suppliesPrior1YearInstant174347000JPY
Raw materials and suppliesCurrentQuarterInstant193091000JPY
Other caPrior1YearInstant129050000JPY
Other caCurrentQuarterInstant109354000JPY
Current assetsPrior1YearInstant7403866000JPY
Current assetsCurrentQuarterInstant6275756000JPY
Buildings and structures netPrior1YearInstant607062000JPY
Buildings and structures netCurrentQuarterInstant567807000JPY
Other net ppePrior1YearInstant157855000JPY
Other net ppeCurrentQuarterInstant177152000JPY
Property plant and equipmentPrior1YearInstant764917000JPY
Property plant and equipmentCurrentQuarterInstant744960000JPY
GoodwillPrior1YearInstant50922000JPY
GoodwillCurrentQuarterInstant41936000JPY
Other iaPrior1YearInstant69244000JPY
Other iaCurrentQuarterInstant63906000JPY
Intangible assetsPrior1YearInstant120167000JPY
Intangible assetsCurrentQuarterInstant105842000JPY
Lease and guarantee depositsPrior1YearInstant702541000JPY
Lease and guarantee depositsCurrentQuarterInstant613938000JPY
Other ioaPrior1YearInstant102308000JPY
Other ioaCurrentQuarterInstant40828000JPY
Investments and other assetsPrior1YearInstant804850000JPY
Investments and other assetsCurrentQuarterInstant654767000JPY
Noncurrent assetsPrior1YearInstant1689935000JPY
Noncurrent assetsCurrentQuarterInstant1505571000JPY
AssetsPrior1YearInstant9093801000JPY
AssetsCurrentQuarterInstant7781327000JPY
Notes and accounts payable tradePrior1YearInstant570719000JPY
Notes and accounts payable tradeCurrentQuarterInstant543893000JPY
Electronically recorded obligations operating clPrior1YearInstant269819000JPY
Electronically recorded obligations operating clCurrentQuarterInstant245432000JPY
Current portion of long term loans payablePrior1YearInstant1868575000JPY
Current portion of long term loans payableCurrentQuarterInstant1962860000JPY
Income taxes payablePrior1YearInstant38509000JPY
Income taxes payableCurrentQuarterInstant28245000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-08-31pass
balance sheet identityconsolidated 2024-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-05-31pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2024-05-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-05-31pass
statement vs summary · revenueconsolidated 2023-09-01/2024-05-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsconsolidated 2024-05-31pass