Annual report

Period2024-08-01 → 2025-07-31
Filed2025-10-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.5bn2024-08-01 → 2025-07-31Cons.Net sales
Revenue¥13.0bn2023-08-01 → 2024-07-31Cons.Net sales
Revenue¥13.5bn2022-08-01 → 2023-07-31vCons.Net sales (5-year summary)
Revenue¥12.7bn2021-08-01 → 2022-07-31vCons.Net sales (5-year summary)
Revenue¥11.7bn2020-08-01 → 2021-07-31dCons.Net sales (5-year summary)
Operating income¥456m2024-08-01 → 2025-07-31Cons.Operating income
Operating income¥551m2023-08-01 → 2024-07-31Cons.Operating income
Ordinary income¥453m2024-08-01 → 2025-07-31Cons.Ordinary income
Ordinary income¥564m2023-08-01 → 2024-07-31Cons.Ordinary income
Ordinary income¥844m2022-08-01 → 2023-07-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥800m2021-08-01 → 2022-07-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥924m2020-08-01 → 2021-07-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥496m2024-08-01 → 2025-07-31Cons.Income before income taxes
Profit before tax¥566m2023-08-01 → 2024-07-31Cons.Income before income taxes
Net income (owners)¥358m2024-08-01 → 2025-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥319m2023-08-01 → 2024-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥599m2022-08-01 → 2023-07-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥566m2021-08-01 → 2022-07-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥704m2020-08-01 → 2021-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥358m2024-08-01 → 2025-07-31Cons.Profit loss
Net income¥319m2023-08-01 → 2024-07-31Cons.Profit loss
Total assets¥8.8bnat 2025-07-31Cons.Assets
Total assets¥9.0bnat 2024-07-31Cons.Assets
Total assets¥8.6bnat 2023-07-31vCons.Total assets (5-year summary)
Total assets¥8.3bnat 2022-07-31vCons.Total assets (5-year summary)
Total assets¥8.3bnat 2021-07-31dCons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2025-07-31Cons.Liabilities
Total liabilities¥2.7bnat 2024-07-31Cons.Liabilities
Net assets / equity¥6.4bnat 2025-07-31Cons.Net assets
Net assets / equity¥6.3bnat 2024-07-31Cons.Net assets
Net assets / equity¥6.2bnat 2023-07-31vCons.Net assets
Net assets / equity¥5.8bnat 2022-07-31vCons.Net assets (5-year summary)
Net assets / equity¥5.5bnat 2021-07-31dCons.Net assets (5-year summary)
Cash and deposits¥3.0bnat 2025-07-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2024-07-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2025-07-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2024-07-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2023-07-31vCons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2022-07-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2021-07-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥526m2024-08-01 → 2025-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥329m2023-08-01 → 2024-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥704m2022-08-01 → 2023-07-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥380m2021-08-01 → 2022-07-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥964m2020-08-01 → 2021-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥544m2024-08-01 → 2025-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥139m2023-08-01 → 2024-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3m2022-08-01 → 2023-07-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥296m2021-08-01 → 2022-07-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥121m2020-08-01 → 2021-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥270m2024-08-01 → 2025-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥133m2023-08-01 → 2024-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥422m2022-08-01 → 2023-07-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥438m2021-08-01 → 2022-07-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥349m2020-08-01 → 2021-07-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥84.092024-08-01 → 2025-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.082023-08-01 → 2024-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥140.892022-08-01 → 2023-07-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥133.42021-08-01 → 2022-07-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥165.812020-08-01 → 2021-07-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,507.29at 2025-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,474.91at 2024-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,449.07at 2023-07-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,362.78at 2022-07-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,284.93at 2021-07-31dCons.Net assets per share (5-year summary)
Equity ratio73.3%at 2025-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.0%at 2024-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2023-07-31vCons.Equity to asset ratio (5-year summary)
Equity ratio70.0%at 2022-07-31vCons.Equity to asset ratio (5-year summary)
Equity ratio65.7%at 2021-07-31dCons.Equity to asset ratio (5-year summary)
ROE5.6%2024-08-01 → 2025-07-31Cons.Rate of return on equity (5-year summary)
ROE5.1%2023-08-01 → 2024-07-31Cons.Rate of return on equity (5-year summary)
ROE10.0%2022-08-01 → 2023-07-31vCons.Rate of return on equity (5-year summary)
ROE10.1%2021-08-01 → 2022-07-31vCons.Rate of return on equity (5-year summary)
ROE13.6%2020-08-01 → 2021-07-31dCons.Rate of return on equity (5-year summary)
Employees144at 2025-07-31Cons.Number of employees
Employees161at 2024-07-31Cons.Number of employees
Employees167at 2023-07-31vCons.Number of employees
Employees165at 2022-07-31vCons.Number of employees
Employees165at 2021-07-31dCons.Number of employees
Revenue¥4.4bn2024-08-01 → 2025-07-31StandaloneNet sales
Revenue¥4.1bn2023-08-01 → 2024-07-31StandaloneNet sales
Revenue¥4.3bn2022-08-01 → 2023-07-31vStandaloneNet sales (5-year summary)
Revenue¥4.2bn2021-08-01 → 2022-07-31vStandaloneNet sales (5-year summary)
Revenue¥4.6bn2020-08-01 → 2021-07-31dStandaloneNet sales (5-year summary)
Operating income¥171m2024-08-01 → 2025-07-31StandaloneOperating income
Operating income¥55m2023-08-01 → 2024-07-31StandaloneOperating income
Ordinary income¥317m2024-08-01 → 2025-07-31StandaloneOrdinary income
Ordinary income¥251m2023-08-01 → 2024-07-31StandaloneOrdinary income
Ordinary income¥394m2022-08-01 → 2023-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥168m2021-08-01 → 2022-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥386m2020-08-01 → 2021-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥447m2024-08-01 → 2025-07-31StandaloneIncome before income taxes
Profit before tax¥255m2023-08-01 → 2024-07-31StandaloneIncome before income taxes
Net income¥454m2024-08-01 → 2025-07-31StandaloneProfit loss
Net income¥229m2023-08-01 → 2024-07-31StandaloneProfit loss
Net income¥353m2022-08-01 → 2023-07-31vStandaloneNet income loss (5-year summary)
Net income¥148m2021-08-01 → 2022-07-31vStandaloneNet income loss (5-year summary)
Net income¥306m2020-08-01 → 2021-07-31dStandaloneNet income loss (5-year summary)
Total assets¥7.0bnat 2025-07-31StandaloneAssets
Total assets¥6.7bnat 2024-07-31StandaloneAssets
Total assets¥6.6bnat 2023-07-31vStandaloneTotal assets (5-year summary)
Total assets¥6.3bnat 2022-07-31vStandaloneTotal assets (5-year summary)
Total assets¥6.7bnat 2021-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2025-07-31StandaloneLiabilities
Total liabilities¥1.9bnat 2024-07-31StandaloneLiabilities
Net assets / equity¥5.1bnat 2025-07-31StandaloneNet assets
Net assets / equity¥4.8bnat 2024-07-31StandaloneNet assets
Net assets / equity¥4.8bnat 2023-07-31vStandaloneNet assets
Net assets / equity¥4.6bnat 2022-07-31vStandaloneNet assets (5-year summary)
Net assets / equity¥4.7bnat 2021-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2025-07-31StandaloneCash and deposits
Cash and deposits¥857mat 2024-07-31StandaloneCash and deposits
EPS (basic)¥106.612024-08-01 → 2025-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.842023-08-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥83.072022-08-01 → 2023-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.872021-08-01 → 2022-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.192020-08-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402024-08-01 → 2025-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥462023-08-01 → 2024-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥522022-08-01 → 2023-07-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥522021-08-01 → 2022-07-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥512020-08-01 → 2021-07-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,186.52at 2025-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,119.94at 2024-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,117.59at 2023-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,086.39at 2022-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,108.83at 2021-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.1%at 2025-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.3%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2023-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.0%at 2022-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.9%at 2021-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.2%2024-08-01 → 2025-07-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2023-08-01 → 2024-07-31StandaloneRate of return on equity (5-year summary)
ROE7.5%2022-08-01 → 2023-07-31vStandaloneRate of return on equity (5-year summary)
ROE3.2%2021-08-01 → 2022-07-31vStandaloneRate of return on equity (5-year summary)
ROE6.6%2020-08-01 → 2021-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,267,000at 2025-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,262,000at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,257,000at 2023-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,250,000at 2022-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,250,000at 2021-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees108at 2025-07-31StandaloneNumber of employees
Employees86at 2024-07-31StandaloneNumber of employees
Employees90at 2023-07-31vStandaloneNumber of employees
Employees93at 2022-07-31vStandaloneNumber of employees
Employees99at 2021-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-08-01 → 2025-07-31−¥134m
Reconciling Itemsreconcilingrevenue intersegment2024-08-01 → 2025-07-31−¥134m
Reconciling Itemsreconcilingsegment assetsat 2025-07-31¥620m
Reconciling Itemsreconcilingsegment profit2024-08-01 → 2025-07-31¥0
Logisticsreportable segmentcapex2024-08-01 → 2025-07-31¥35m
Logisticsreportable segmentdepreciation2024-08-01 → 2025-07-31¥38m
Logisticsreportable segmentemployeesat 2025-07-312 pure
Logisticsreportable segmentrevenue2024-08-01 → 2025-07-31¥1.1bn
Logisticsreportable segmentrevenue external2024-08-01 → 2025-07-31¥927m
Logisticsreportable segmentrevenue intersegment2024-08-01 → 2025-07-31¥134m
Logisticsreportable segmentsegment assetsat 2025-07-31¥2.5bn
Logisticsreportable segmentsegment profit2024-08-01 → 2025-07-31¥189m
Wellnessreportable segmentcapex2024-08-01 → 2025-07-31¥50m
Wellnessreportable segmentdepreciation2024-08-01 → 2025-07-31¥75m
Wellnessreportable segmentemployeesat 2025-07-31142 pure
Wellnessreportable segmentrevenue2024-08-01 → 2025-07-31¥10.6bn
Wellnessreportable segmentrevenue external2024-08-01 → 2025-07-31¥10.6bn
Wellnessreportable segmentsegment assetsat 2025-07-31¥5.7bn
Wellnessreportable segmentsegment profit2024-08-01 → 2025-07-31¥266m
Total Of Reportable Segments And Otherssegment totalcapex2024-08-01 → 2025-07-31¥85m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-08-01 → 2025-07-31¥113m
Total Of Reportable Segments And Otherssegment totalrevenue2024-08-01 → 2025-07-31¥11.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-08-01 → 2025-07-31¥11.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-08-01 → 2025-07-31¥134m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-07-31¥8.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-08-01 → 2025-07-31¥456m
Reconciling Itemsreconcilingrevenue2023-08-01 → 2024-07-31−¥232m
Reconciling Itemsreconcilingrevenue intersegment2023-08-01 → 2024-07-31−¥209m
Reconciling Itemsreconcilingsegment assetsat 2024-07-31¥279m
Reconciling Itemsreconcilingsegment profit2023-08-01 → 2024-07-31−¥15m
Logisticsreportable segmentcapex2023-08-01 → 2024-07-31¥20m
Logisticsreportable segmentdepreciation2023-08-01 → 2024-07-31¥38m
Logisticsreportable segmentrevenue2023-08-01 → 2024-07-31¥1.1bn
Logisticsreportable segmentrevenue external2023-08-01 → 2024-07-31¥915m
Logisticsreportable segmentrevenue intersegment2023-08-01 → 2024-07-31¥209m
Logisticsreportable segmentsegment assetsat 2024-07-31¥2.5bn
Logisticsreportable segmentsegment profit2023-08-01 → 2024-07-31¥190m
Wellnessreportable segmentcapex2023-08-01 → 2024-07-31¥41m
Wellnessreportable segmentdepreciation2023-08-01 → 2024-07-31¥75m
Wellnessreportable segmentrevenue2023-08-01 → 2024-07-31¥12.1bn
Wellnessreportable segmentrevenue external2023-08-01 → 2024-07-31¥12.1bn
Wellnessreportable segmentsegment assetsat 2024-07-31¥6.2bn
Wellnessreportable segmentsegment profit2023-08-01 → 2024-07-31¥376m
Total Of Reportable Segments And Otherssegment totalcapex2023-08-01 → 2024-07-31¥62m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-08-01 → 2024-07-31¥113m
Total Of Reportable Segments And Otherssegment totalrevenue2023-08-01 → 2024-07-31¥13.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-08-01 → 2024-07-31¥13.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-08-01 → 2024-07-31¥232m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-07-31¥8.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-08-01 → 2024-07-31¥567m
Logisticsreportable segmentemployeesat 2025-07-312 pure
Wellnessreportable segmentemployeesat 2025-07-31106 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,430
ItemContextValueUnit
Extraordinary incomePrior1YearDuration4000000JPY
Extraordinary incomeCurrentYearDuration50000000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration-JPY
Loss on retirement of noncurrent assets elCurrentYearDuration6000000JPY
Impairment loss elPrior1YearDuration1000000JPY
Impairment loss elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration1000000JPY
Extraordinary lossCurrentYearDuration6000000JPY
Income before income taxesPrior1YearDuration566000000JPY
Income before income taxesCurrentYearDuration496000000JPY
Income taxes currentPrior1YearDuration208000000JPY
Income taxes currentCurrentYearDuration177000000JPY
Income taxes deferredPrior1YearDuration38000000JPY
Income taxes deferredCurrentYearDuration-39000000JPY
Income taxesPrior1YearDuration247000000JPY
Income taxesCurrentYearDuration137000000JPY
Profit lossPrior1YearDuration319000000JPY
Profit lossCurrentYearDuration358000000JPY
Profit loss attributable to owners of parentPrior1YearDuration319000000JPY
Profit loss attributable to owners of parentCurrentYearDuration358000000JPY
Profit lossPrior1YearDuration319000000JPY
Profit lossCurrentYearDuration358000000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration11000000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration-35000000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration0JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration-0JPY
Other comprehensive incomePrior1YearDuration12000000JPY
Other comprehensive incomeCurrentYearDuration-35000000JPY
Comprehensive incomePrior1YearDuration332000000JPY
Comprehensive incomeCurrentYearDuration322000000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration332000000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration322000000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration-JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration-JPY
Net assetsPrior2YearInstant_CapitalStockMember361000000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember331000000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember5451000000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-0JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember6143000000JPY
Issuance of new sharesPrior1YearDuration_CapitalStockMember3000000JPY
Issuance of new sharesPrior1YearDuration_CapitalSurplusMember3000000JPY
Issuance of new sharesPrior1YearDuration_ShareholdersEquityMember6000000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-221000000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-221000000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember319000000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember319000000JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember3000000JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember3000000JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember98000000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-07-31pass
balance sheet identityconsolidated 2025-07-31pass rounding
balance sheet identitynon_consolidated 2024-07-31pass rounding
balance sheet identitynon_consolidated 2025-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-07-31pass
statement vs summary · net assetsconsolidated 2024-07-31pass
statement vs summary · net assetsconsolidated 2025-07-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · net assetsnon_consolidated 2025-07-31pass
statement vs summary · net income attributable to parentconsolidated 2023-08-01/2024-07-31pass
statement vs summary · net income attributable to parentconsolidated 2024-08-01/2025-07-31pass
statement vs summary · operating cash flowconsolidated 2023-08-01/2024-07-31pass
statement vs summary · operating cash flowconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenueconsolidated 2023-08-01/2024-07-31pass
statement vs summary · revenueconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2024-08-01/2025-07-31pass
statement vs summary · total assetsconsolidated 2024-07-31pass
statement vs summary · total assetsconsolidated 2025-07-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass
statement vs summary · total assetsnon_consolidated 2025-07-31pass