Annual report
3167.TEDINET S100W1KU
Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥243.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥231.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥230.2bn | 2022-04-01 → 2023-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥210.7bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥196.7bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥16.8bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥15.5bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥17.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥15.5bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥13.3bn | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.9bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.3bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥14.9bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥13.8bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.5bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.5bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.0bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.8bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥9.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥8.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥211.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥205.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥193.3bn | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥184.5bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥179.0bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥115.3bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥114.0bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥95.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥91.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥82.3bn | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥78.9bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥76.1bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥25.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥30.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥21.2bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥20.8bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥32.2bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥15.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥18.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥14.2bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥14.6bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥17.1bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥10.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.5bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.9bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥14.1bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥70.55 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.94 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.41 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.49 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.32 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥70.53 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.93 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥715.1 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥681.58 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥614.09 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥590.21 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥568.93 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 44.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.5% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.9% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.6% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 10.1% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.0% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.2% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.8% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.7% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 4,952 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 4,732 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 4,589 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 4,407 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 4,251 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥9.7bn | 2024-04-01 → 2025-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥9.2bn | 2023-04-01 → 2024-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥9.8bn | 2022-04-01 → 2023-03-31d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥10.1bn | 2021-04-01 → 2022-03-31d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥9.4bn | 2020-04-01 → 2021-03-31d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥4.0bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥3.1bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥4.1bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.2bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.6bn | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.0bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥3.2bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥4.0bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥3.3bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥4.2bn | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.9bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.7bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥104.7bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥103.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥102.7bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥99.1bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥99.9bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥64.9bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥63.0bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥39.7bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥40.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥41.0bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥41.1bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥40.4bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥30.45 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.56 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.25 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.5 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.36 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥30.44 | 2024-04-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.55 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥34 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥33 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥303.75 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥306.15 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥314.03 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥314.19 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥308.33 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 37.9% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.9% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.5% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.4% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 10.0% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.2% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.3% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.1% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.2% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 139,679,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 139,679,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 139,679,000 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 139,679,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 139,679,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 91 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 77 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 89 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 83 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 88 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 130
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-04-01 → 2025-03-31 | ¥671m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥155m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-03-31 | 287 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥5.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥5.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥167m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥6.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | −¥72m |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥262m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥348m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥7.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥7.4bn |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥4.5bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥689m |
| Aquareportable segment | capex | 2024-04-01 → 2025-03-31 | ¥1.0bn |
| Aquareportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥777m |
| Aquareportable segment | employees | at 2025-03-31 | 160 pure |
| Aquareportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥10.0bn |
| Aquareportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥9.8bn |
| Aquareportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥283m |
| Aquareportable segment | segment assets | at 2025-03-31 | ¥7.9bn |
| Aquareportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥450m |
| Building Equipment And Real Estatereportable segment | capex | 2024-04-01 → 2025-03-31 | ¥928m |
| Building Equipment And Real Estatereportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥831m |
| Building Equipment And Real Estatereportable segment | employees | at 2025-03-31 | 442 pure |
| Building Equipment And Real Estatereportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥27.9bn |
| Building Equipment And Real Estatereportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥26.9bn |
| Building Equipment And Real Estatereportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥1.0bn |
| Building Equipment And Real Estatereportable segment | segment assets | at 2025-03-31 | ¥28.4bn |
| Building Equipment And Real Estatereportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥1.4bn |
| CATVreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥6.5bn |
| CATVreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥6.0bn |
| CATVreportable segment | employees | at 2025-03-31 | 758 pure |
| CATVreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥36.8bn |
| CATVreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥36.5bn |
| CATVreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥306m |
| CATVreportable segment | segment assets | at 2025-03-31 | ¥41.6bn |
| CATVreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥5.6bn |
| Energyreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥6.1bn |
| Energyreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥5.7bn |
| Energyreportable segment | employees | at 2025-03-31 | 1660 pure |
| Energyreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥106.0bn |
| Energyreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥105.9bn |
| Energyreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥173m |
| Energyreportable segment | segment assets | at 2025-03-31 | ¥86.0bn |
| Energyreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥6.7bn |
| Information Communicationsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥4.4bn |
| Information Communicationsreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥3.0bn |
| Information Communicationsreportable segment | employees | at 2025-03-31 | 1464 pure |
| Information Communicationsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥64.5bn |
| Information Communicationsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥59.0bn |
| Information Communicationsreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥5.5bn |
| Information Communicationsreportable segment | segment assets | at 2025-03-31 | ¥36.5bn |
| Information Communicationsreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥3.6bn |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥18.9bn |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥16.3bn |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥245.3bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥238.0bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥7.3bn |
| —segment total | segment assets | at 2025-03-31 | ¥200.4bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥17.6bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥19.6bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥16.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥250.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥243.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥206.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥17.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-04-01 → 2024-03-31 | ¥526m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-04-01 → 2024-03-31 | ¥104m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2024-03-31 | ¥5.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥5.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥347m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-03-31 | ¥5.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2024-03-31 | ¥34m |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥303m |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥361m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥8.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥8.3bn |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥5.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥868m |
| Aquareportable segment | capex | 2023-04-01 → 2024-03-31 | ¥845m |
| Aquareportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥700m |
| Aquareportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥8.0bn |
| Aquareportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥7.7bn |
| Aquareportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥274m |
| Aquareportable segment | segment assets | at 2024-03-31 | ¥5.4bn |
| Aquareportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥352m |
| Building Equipment And Real Estatereportable segment | capex | 2023-04-01 → 2024-03-31 | ¥1.1bn |
| Building Equipment And Real Estatereportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥802m |
| Building Equipment And Real Estatereportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥26.2bn |
| Building Equipment And Real Estatereportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥25.0bn |
| Building Equipment And Real Estatereportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥1.2bn |
| Building Equipment And Real Estatereportable segment | segment assets | at 2024-03-31 | ¥27.9bn |
| Building Equipment And Real Estatereportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥1.2bn |
| CATVreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥7.3bn |
| CATVreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥5.8bn |
| CATVreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥36.1bn |
| CATVreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥35.8bn |
| CATVreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥387m |
| CATVreportable segment | segment assets | at 2024-03-31 | ¥42.6bn |
| CATVreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥5.5bn |
| Energyreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥8.0bn |
| Energyreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥5.2bn |
| Energyreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥101.2bn |
| Energyreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥101.0bn |
| Energyreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥193m |
| Energyreportable segment | segment assets | at 2024-03-31 | ¥84.1bn |
| Energyreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥5.1bn |
| Information Communicationsreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥3.9bn |
| Information Communicationsreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥2.8bn |
| Information Communicationsreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥62.6bn |
| Information Communicationsreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥56.7bn |
| Information Communicationsreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥5.9bn |
| Information Communicationsreportable segment | segment assets | at 2024-03-31 | ¥34.5bn |
| Information Communicationsreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥4.2bn |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥21.2bn |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥15.3bn |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥234.2bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥226.2bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥8.0bn |
| —segment total | segment assets | at 2024-03-31 | ¥194.5bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥21.7bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥15.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥239.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥231.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥200.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | ¥16.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,004
| Item | Context | Value | Unit |
|---|---|---|---|
| Goodwill | Prior1YearInstant | 5422000000 | JPY |
| Goodwill | CurrentYearInstant | 6143000000 | JPY |
| Lease assets ia | Prior1YearInstant | 512000000 | JPY |
| Lease assets ia | CurrentYearInstant | 333000000 | JPY |
| Other ia | Prior1YearInstant | 4158000000 | JPY |
| Other ia | CurrentYearInstant | 6478000000 | JPY |
| Intangible assets | Prior1YearInstant | 10093000000 | JPY |
| Intangible assets | CurrentYearInstant | 12954000000 | JPY |
| Investment securities | Prior1YearInstant | 14796000000 | JPY |
| Investment securities | CurrentYearInstant | 16274000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 64000000 | JPY |
| Long term loans receivable | CurrentYearInstant | 64000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 658000000 | JPY |
| Deferred tax assets | CurrentYearInstant | 778000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 6448000000 | JPY |
| Net defined benefit asset | CurrentYearInstant | 6803000000 | JPY |
| Other ioa | Prior1YearInstant | 4497000000 | JPY |
| Other ioa | CurrentYearInstant | 4925000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -280000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentYearInstant | -297000000 | JPY |
| Investments and other assets | Prior1YearInstant | 26185000000 | JPY |
| Investments and other assets | CurrentYearInstant | 28546000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 150578000000 | JPY |
| Noncurrent assets | CurrentYearInstant | 156156000000 | JPY |
| Deferred assets | Prior1YearInstant | 3000000 | JPY |
| Deferred assets | CurrentYearInstant | 2000000 | JPY |
| Assets | Prior1YearInstant | 205301000000 | JPY |
| Assets | CurrentYearInstant | 211114000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 19825000000 | JPY |
| Notes and accounts payable trade | CurrentYearInstant | 17757000000 | JPY |
| Short term loans payable | Prior1YearInstant | 14190000000 | JPY |
| Short term loans payable | CurrentYearInstant | 13996000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 4896000000 | JPY |
| Lease obligations cl | CurrentYearInstant | 5018000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3056000000 | JPY |
| Income taxes payable | CurrentYearInstant | 3173000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1614000000 | JPY |
| Provision for bonuses | CurrentYearInstant | 2012000000 | JPY |
| Other provision cl | Prior1YearInstant | 182000000 | JPY |
| Other provision cl | CurrentYearInstant | 223000000 | JPY |
| Other cl | Prior1YearInstant | 17995000000 | JPY |
| Other cl | CurrentYearInstant | 19399000000 | JPY |
| Current liabilities | Prior1YearInstant | 61761000000 | JPY |
| Current liabilities | CurrentYearInstant | 61582000000 | JPY |
| Long term loans payable | Prior1YearInstant | 32105000000 | JPY |
| Long term loans payable | CurrentYearInstant | 32124000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 14338000000 | JPY |
| Lease obligations ncl | CurrentYearInstant | 13956000000 | JPY |
| Other provision ncl | Prior1YearInstant | 398000000 | JPY |
| Other provision ncl | CurrentYearInstant | 499000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |