Tokyo Tape
Sign in
← Tokai Holdings

Quarterly report · Q3

3167.TEDINET S100STS9
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥164.7bn2023-04-01 → 2023-12-31Cons.Net sales
Revenue¥230.2bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥164.2bn2022-04-01 → 2022-12-31Cons.Net sales
Operating income¥8.8bn2023-04-01 → 2023-12-31Cons.Operating income
Operating income¥8.5bn2022-04-01 → 2022-12-31Cons.Operating income
Ordinary income¥9.0bn2023-04-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥13.3bn2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥6.7bn2022-04-01 → 2022-12-31Cons.Ordinary income
Profit before tax¥8.3bn2023-04-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥6.1bn2022-04-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥4.9bn2023-04-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.5bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.8bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income¥5.0bn2023-04-01 → 2023-12-31Cons.Profit loss
Net income¥3.0bn2022-04-01 → 2022-12-31Cons.Profit loss
Total assets¥196.4bnat 2023-12-31Cons.Assets
Total assets¥193.3bnat 2023-03-31Cons.Assets
Total assets¥192.1bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥111.5bnat 2023-12-31Cons.Liabilities
Total liabilities¥111.0bnat 2023-03-31Cons.Liabilities
Net assets / equity¥84.9bnat 2023-12-31Cons.Net assets
Net assets / equity¥82.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥78.8bnat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥5.1bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥4.4bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥4.9bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.4bnat 2022-03-31dCons.Cash and cash equivalents
Operating cash flow¥17.9bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥21.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.6bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥13.6bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥14.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥10.9bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥3.4bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥7.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥594m2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities
EPS (basic)¥37.782023-04-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.782023-10-01 → 2023-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.412022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.522022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.392022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥37.782023-04-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio42.1%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 70
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2023-12-31¥3.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2023-12-31¥3.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-04-01 → 2023-12-31¥252m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2023-12-31¥33m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-12-31−¥5.7bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-12-31−¥5.7bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-12-31−¥462m
jpcrp040300-q3r_E25165-000Aquareportable segmentrevenue2023-04-01 → 2023-12-31¥6.0bn
jpcrp040300-q3r_E25165-000Aquareportable segmentrevenue external2023-04-01 → 2023-12-31¥5.8bn
jpcrp040300-q3r_E25165-000Aquareportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥218m
jpcrp040300-q3r_E25165-000Aquareportable segmentsegment profit2023-04-01 → 2023-12-31¥277m
jpcrp040300-q3r_E25165-000Building Equipment And Real Estatereportable segmentrevenue2023-04-01 → 2023-12-31¥18.3bn
jpcrp040300-q3r_E25165-000Building Equipment And Real Estatereportable segmentrevenue external2023-04-01 → 2023-12-31¥17.6bn
jpcrp040300-q3r_E25165-000Building Equipment And Real Estatereportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥753m
jpcrp040300-q3r_E25165-000Building Equipment And Real Estatereportable segmentsegment profit2023-04-01 → 2023-12-31¥506m
jpcrp040300-q3r_E25165-000CATVreportable segmentrevenue2023-04-01 → 2023-12-31¥27.0bn
jpcrp040300-q3r_E25165-000CATVreportable segmentrevenue external2023-04-01 → 2023-12-31¥26.7bn
jpcrp040300-q3r_E25165-000CATVreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥304m
jpcrp040300-q3r_E25165-000CATVreportable segmentsegment profit2023-04-01 → 2023-12-31¥4.1bn
jpcrp040300-q3r_E25165-000Energyreportable segmentrevenue2023-04-01 → 2023-12-31¥69.4bn
jpcrp040300-q3r_E25165-000Energyreportable segmentrevenue external2023-04-01 → 2023-12-31¥69.3bn
jpcrp040300-q3r_E25165-000Energyreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥120m
jpcrp040300-q3r_E25165-000Energyreportable segmentsegment profit2023-04-01 → 2023-12-31¥1.3bn
jpcrp040300-q3r_E25165-000Information Communicationsreportable segmentrevenue2023-04-01 → 2023-12-31¥45.8bn
jpcrp040300-q3r_E25165-000Information Communicationsreportable segmentrevenue external2023-04-01 → 2023-12-31¥41.8bn
jpcrp040300-q3r_E25165-000Information Communicationsreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥4.0bn
jpcrp040300-q3r_E25165-000Information Communicationsreportable segmentsegment profit2023-04-01 → 2023-12-31¥3.0bn
—segment totalrevenue2023-04-01 → 2023-12-31¥166.6bn
—segment totalrevenue external2023-04-01 → 2023-12-31¥161.1bn
—segment totalrevenue intersegment2023-04-01 → 2023-12-31¥5.4bn
—segment totalsegment profit2023-04-01 → 2023-12-31¥9.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2023-12-31¥170.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2023-12-31¥164.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2023-12-31¥5.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2023-12-31¥9.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2022-12-31¥3.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2022-12-31¥3.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2022-12-31¥264m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-12-31¥129m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥5.0bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥5.0bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31−¥433m
jpcrp040300-q3r_E25165-000Aquareportable segmentrevenue2022-04-01 → 2022-12-31¥5.9bn
jpcrp040300-q3r_E25165-000Aquareportable segmentrevenue external2022-04-01 → 2022-12-31¥5.7bn
jpcrp040300-q3r_E25165-000Aquareportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥203m
jpcrp040300-q3r_E25165-000Aquareportable segmentsegment profit2022-04-01 → 2022-12-31¥175m
jpcrp040300-q3r_E25165-000Building Equipment And Real Estatereportable segmentrevenue2022-04-01 → 2022-12-31¥19.8bn
jpcrp040300-q3r_E25165-000Building Equipment And Real Estatereportable segmentrevenue external2022-04-01 → 2022-12-31¥18.8bn
jpcrp040300-q3r_E25165-000Building Equipment And Real Estatereportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥971m
jpcrp040300-q3r_E25165-000Building Equipment And Real Estatereportable segmentsegment profit2022-04-01 → 2022-12-31¥645m
jpcrp040300-q3r_E25165-000CATVreportable segmentrevenue2022-04-01 → 2022-12-31¥25.9bn
jpcrp040300-q3r_E25165-000CATVreportable segmentrevenue external2022-04-01 → 2022-12-31¥25.5bn
jpcrp040300-q3r_E25165-000CATVreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥358m
jpcrp040300-q3r_E25165-000CATVreportable segmentsegment profit2022-04-01 → 2022-12-31¥4.2bn
jpcrp040300-q3r_E25165-000Energyreportable segmentrevenue2022-04-01 → 2022-12-31¥71.2bn
jpcrp040300-q3r_E25165-000Energyreportable segmentrevenue external2022-04-01 → 2022-12-31¥71.1bn
jpcrp040300-q3r_E25165-000Energyreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥159m
jpcrp040300-q3r_E25165-000Energyreportable segmentsegment profit2022-04-01 → 2022-12-31¥1.2bn
jpcrp040300-q3r_E25165-000Information Communicationsreportable segmentrevenue2022-04-01 → 2022-12-31¥42.7bn
jpcrp040300-q3r_E25165-000Information Communicationsreportable segmentrevenue external2022-04-01 → 2022-12-31¥39.7bn
jpcrp040300-q3r_E25165-000Information Communicationsreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥3.1bn
jpcrp040300-q3r_E25165-000Information Communicationsreportable segmentsegment profit2022-04-01 → 2022-12-31¥2.5bn
—segment totalrevenue2022-04-01 → 2022-12-31¥165.6bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥160.8bn
—segment totalrevenue intersegment2022-04-01 → 2022-12-31¥4.8bn
—segment totalsegment profit2022-04-01 → 2022-12-31¥8.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥169.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥164.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-12-31¥5.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-12-31¥8.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 505
ItemContextValueUnit
Gain on negative goodwill eiPrior1YTDDuration51000000JPY
Gain on negative goodwill eiCurrentYTDDuration－JPY
Subsidy income of transmission line eiPrior1YTDDuration87000000JPY
Subsidy income of transmission line eiCurrentYTDDuration71000000JPY
Subsidy eiPrior1YTDDuration3000000JPY
Subsidy eiCurrentYTDDuration9000000JPY
Extraordinary incomePrior1YTDDuration274000000JPY
Extraordinary incomeCurrentYTDDuration255000000JPY
Loss on sales of noncurrent assets elPrior1YTDDuration0JPY
Loss on sales of noncurrent assets elCurrentYTDDuration0JPY
Loss on retirement of noncurrent assets elPrior1YTDDuration592000000JPY
Loss on retirement of noncurrent assets elCurrentYTDDuration896000000JPY
Loss on valuation of investment securities elPrior1YTDDuration－JPY
Loss on valuation of investment securities elCurrentYTDDuration33000000JPY
Special research cost elPrior1YTDDuration312000000JPY
Special research cost elCurrentYTDDuration－JPY
Extraordinary lossPrior1YTDDuration905000000JPY
Extraordinary lossCurrentYTDDuration931000000JPY
Income before income taxesPrior1YTDDuration6073000000JPY
Income before income taxesCurrentYTDDuration8292000000JPY
Income taxes currentPrior1YTDDuration2191000000JPY
Income taxes currentCurrentYTDDuration2761000000JPY
Income taxes deferredPrior1YTDDuration918000000JPY
Income taxes deferredCurrentYTDDuration494000000JPY
Income taxesPrior1YTDDuration3109000000JPY
Income taxesCurrentYTDDuration3255000000JPY
Profit lossPrior1YTDDuration2964000000JPY
Profit lossCurrentYTDDuration5037000000JPY
Profit loss attributable to non controlling interestsPrior1YTDDuration148000000JPY
Profit loss attributable to non controlling interestsCurrentYTDDuration102000000JPY
Profit loss attributable to owners of parentPrior1YTDDuration2816000000JPY
Profit loss attributable to owners of parentCurrentYTDDuration4934000000JPY
Profit lossPrior1YTDDuration2964000000JPY
Profit lossCurrentYTDDuration5037000000JPY
Valuation difference on available for sale securities net of tax ociPrior1YTDDuration821000000JPY
Valuation difference on available for sale securities net of tax ociCurrentYTDDuration889000000JPY
Deferred gains or losses on hedges net of tax ociPrior1YTDDuration－JPY
Deferred gains or losses on hedges net of tax ociCurrentYTDDuration964000000JPY
Foreign currency translation adjustment net of tax ociPrior1YTDDuration-5000000JPY
Foreign currency translation adjustment net of tax ociCurrentYTDDuration10000000JPY
Remeasurements of defined benefit plans net of tax ociPrior1YTDDuration-241000000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYTDDuration-239000000JPY
Share of other comprehensive income of associates accounted for using equity method ociPrior1YTDDuration378000000JPY
Share of other comprehensive income of associates accounted for using equity method ociCurrentYTDDuration93000000JPY
Other comprehensive incomePrior1YTDDuration952000000JPY
Other comprehensive incomeCurrentYTDDuration1717000000JPY
Comprehensive incomePrior1YTDDuration3916000000JPY
Comprehensive incomeCurrentYTDDuration6754000000JPY
Comprehensive income attributable to owners of the parentPrior1YTDDuration3766000000JPY
Comprehensive income attributable to owners of the parentCurrentYTDDuration6651000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-04-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass