Half-year report · HY
3166.TEDINET S100WYMQ
Period2025-04-01 → 2025-09-30
Filed2025-11-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥58.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥117.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥57.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥675m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥692m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥971m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥950m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥971m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥936m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥545m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥511m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥545m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥512m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥68.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥70.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥65.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥44.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥46.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥23.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥14.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥799m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥121m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥278m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥301m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥41.89 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.17 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.43 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥70m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥543m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥543m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥549m |
| Construction Material Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥34.5bn |
| Construction Material Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥34.2bn |
| Construction Material Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥386m |
| Construction Material Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥234m |
| Engineering Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.8bn |
| Engineering Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.8bn |
| Engineering Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥515m |
| Heating Cooling And Household Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥8.5bn |
| Heating Cooling And Household Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.5bn |
| Heating Cooling And Household Productsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6m |
| Heating Cooling And Household Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥163m |
| Precut Lumber Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.3bn |
| Precut Lumber Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.1bn |
| Precut Lumber Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥148m |
| Precut Lumber Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥242m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥57.1bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥56.6bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥540m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥40m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥202m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥202m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥484m |
| Construction Material Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥35.4bn |
| Construction Material Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥35.3bn |
| Construction Material Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥103m |
| Construction Material Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥320m |
| Engineering Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.6bn |
| Engineering Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.6bn |
| Engineering Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥370m |
| Heating Cooling And Household Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥8.7bn |
| Heating Cooling And Household Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.7bn |
| Heating Cooling And Household Productsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| Heating Cooling And Household Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥154m |
| Precut Lumber Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.8bn |
| Precut Lumber Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.7bn |
| Precut Lumber Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥93m |
| Precut Lumber Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥291m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥55.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥55.3bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥199m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 565
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in investment activities | Prior1InterimDuration | 121000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -799000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | -619000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | 20000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 2000000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | － | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -658000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -995000000 | JPY |
| Redemption of bonds fin cf | Prior1InterimDuration | -21000000 | JPY |
| Redemption of bonds fin cf | InterimDuration | － | JPY |
| Repayments of lease obligations fin cf | Prior1InterimDuration | -71000000 | JPY |
| Repayments of lease obligations fin cf | InterimDuration | -25000000 | JPY |
| Proceeds from sales of treasury stock fin cf | Prior1InterimDuration | 26000000 | JPY |
| Proceeds from sales of treasury stock fin cf | InterimDuration | 27000000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -354000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -354000000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | 301000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -1327000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | 2000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | － | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | 1648000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -11000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 14560000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 14936000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 16208000000 | JPY |
| Cash and cash equivalents | InterimInstant | 14924000000 | JPY |
| Trade notes receivable transferred by endorsement | Prior1YearInstant | 21000000 | JPY |
| Trade notes receivable transferred by endorsement | InterimInstant | 13000000 | JPY |
| The amount of electronically recorded monetary assignment of accounts receivable | Prior1YearInstant | － | JPY |
| The amount of electronically recorded monetary assignment of accounts receivable | InterimInstant | 18000000 | JPY |
| Salaries and allowances sga | Prior1InterimDuration | 2568000000 | JPY |
| Salaries and allowances sga | InterimDuration | 2731000000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 480000000 | JPY |
| Provision for bonuses sga | InterimDuration | 495000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 92000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 92000000 | JPY |
| Provision for directors retirement benefits sga | Prior1InterimDuration | 9000000 | JPY |
| Provision for directors retirement benefits sga | InterimDuration | 13000000 | JPY |
| Provision for share based remuneration for directors and other officers sga | Prior1InterimDuration | 5000000 | JPY |
| Provision for share based remuneration for directors and other officers sga | InterimDuration | 5000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E24536-000ConstructionMaterialBusinessReportableSegmentsMember | 35312000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E24536-000HeatingCoolingAndHouseholdProductsReportableSegmentMember | 8673000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E24536-000PrecutLumberBusinessReportableSegmentMember | 6740000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E24536-000EngineeringBusinessReportableSegmentMember | 4586000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReportableSegmentsMember | 55314000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1658000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 56972000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E24536-000ConstructionMaterialBusinessReportableSegmentsMember | 103000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E24536-000HeatingCoolingAndHouseholdProductsReportableSegmentMember | 2000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |