Quarterly report · Q3
3166.TEDINET S100Q3CN
Period2022-04-01 → 2022-12-31
Filed2023-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥86.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥111.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥83.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥66.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥62.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥63.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥45.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥43.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥19.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥143.75 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.53 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥265.51 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥232.45 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.67 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥99m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥445m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥445m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥469m |
| jpcrp040300-q3r_E24536-000Construction Material Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥53.1bn |
| jpcrp040300-q3r_E24536-000Construction Material Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥52.9bn |
| jpcrp040300-q3r_E24536-000Construction Material Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥195m |
| jpcrp040300-q3r_E24536-000Construction Material Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥905m |
| jpcrp040300-q3r_E24536-000Engineering Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E24536-000Engineering Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E24536-000Engineering Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥118m |
| jpcrp040300-q3r_E24536-000Heating Cooling And Household Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.4bn |
| jpcrp040300-q3r_E24536-000Heating Cooling And Household Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.4bn |
| jpcrp040300-q3r_E24536-000Heating Cooling And Household Productsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E24536-000Heating Cooling And Household Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥195m |
| jpcrp040300-q3r_E24536-000Precut Lumber Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.8bn |
| jpcrp040300-q3r_E24536-000Precut Lumber Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.5bn |
| jpcrp040300-q3r_E24536-000Precut Lumber Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥248m |
| jpcrp040300-q3r_E24536-000Precut Lumber Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥84.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥84.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥445m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥61m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥366m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥366m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥430m |
| jpcrp040300-q3r_E24536-000Construction Material Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥51.4bn |
| jpcrp040300-q3r_E24536-000Construction Material Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥51.3bn |
| jpcrp040300-q3r_E24536-000Construction Material Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥164m |
| jpcrp040300-q3r_E24536-000Construction Material Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥961m |
| jpcrp040300-q3r_E24536-000Engineering Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E24536-000Engineering Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E24536-000Engineering Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥41m |
| jpcrp040300-q3r_E24536-000Engineering Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥451m |
| jpcrp040300-q3r_E24536-000Heating Cooling And Household Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E24536-000Heating Cooling And Household Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E24536-000Heating Cooling And Household Productsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E24536-000Heating Cooling And Household Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥93m |
| jpcrp040300-q3r_E24536-000Precut Lumber Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12.7bn |
| jpcrp040300-q3r_E24536-000Precut Lumber Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥12.5bn |
| jpcrp040300-q3r_E24536-000Precut Lumber Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥160m |
| jpcrp040300-q3r_E24536-000Precut Lumber Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥81.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥81.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥366m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes current | Prior1YTDDuration | 979000000 | JPY |
| Income taxes current | CurrentYTDDuration | 896000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 76000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 182000000 | JPY |
| Income taxes | Prior1YTDDuration | 1056000000 | JPY |
| Income taxes | CurrentYTDDuration | 1079000000 | JPY |
| Profit loss | Prior1YTDDuration | 3029000000 | JPY |
| Profit loss | CurrentYTDDuration | 1853000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 2000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 2000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 3027000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1851000000 | JPY |
| Profit loss | Prior1YTDDuration | 3029000000 | JPY |
| Profit loss | CurrentYTDDuration | 1853000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -102000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -32000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 3000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 3000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -99000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -28000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2930000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1825000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2928000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1822000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 2000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 2000000 | JPY |
| Trade notes receivable transferred by endorsement | Prior1YearInstant | 34000000 | JPY |
| Trade notes receivable transferred by endorsement | CurrentQuarterInstant | 38000000 | JPY |
| Discounted trade electronically recorded monetary claims | Prior1YearInstant | 17000000 | JPY |
| Discounted trade electronically recorded monetary claims | CurrentQuarterInstant | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E24536-000ConstructionMaterialBusinessReportableSegmentsMember | 51271000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E24536-000HeatingCoolingAndHouseholdProductsReportableSegmentMember | 12292000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E24536-000PrecutLumberBusinessReportableSegmentMember | 12498000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E24536-000EngineeringBusinessReportableSegmentMember | 4894000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 80957000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2373000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 83330000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E24536-000ConstructionMaterialBusinessReportableSegmentsMember | 164000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E24536-000HeatingCoolingAndHouseholdProductsReportableSegmentMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E24536-000PrecutLumberBusinessReportableSegmentMember | 160000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E24536-000EngineeringBusinessReportableSegmentMember | 41000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 366000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -366000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E24536-000ConstructionMaterialBusinessReportableSegmentsMember | 51436000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E24536-000HeatingCoolingAndHouseholdProductsReportableSegmentMember | 12292000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E24536-000PrecutLumberBusinessReportableSegmentMember | 12658000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E24536-000EngineeringBusinessReportableSegmentMember | 4936000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |