Quarterly report · Q1
3166.TEDINET S100OV11
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥111.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥743m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥433m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥907m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥544m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥907m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥545m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥566m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥344m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥567m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥345m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥61.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥62.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥55.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥42.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥43.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥19.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥44.06 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥265.51 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.44 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥801m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥801m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥26m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥126m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥126m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥165m |
| jpcrp040300-q1r_E24536-000Construction Material Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥17.4bn |
| jpcrp040300-q1r_E24536-000Construction Material Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥17.3bn |
| jpcrp040300-q1r_E24536-000Construction Material Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥62m |
| jpcrp040300-q1r_E24536-000Construction Material Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥258m |
| jpcrp040300-q1r_E24536-000Engineering Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E24536-000Engineering Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E24536-000Engineering Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥217m |
| jpcrp040300-q1r_E24536-000Heating Cooling And Household Productsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E24536-000Heating Cooling And Household Productsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E24536-000Heating Cooling And Household Productsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥14m |
| jpcrp040300-q1r_E24536-000Precut Lumber Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E24536-000Precut Lumber Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E24536-000Precut Lumber Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥63m |
| jpcrp040300-q1r_E24536-000Precut Lumber Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥392m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥27.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥27.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥126m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥883m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥788m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥788m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥19m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥103m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥103m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥160m |
| jpcrp040300-q1r_E24536-000Construction Material Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥16.4bn |
| jpcrp040300-q1r_E24536-000Construction Material Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥16.3bn |
| jpcrp040300-q1r_E24536-000Construction Material Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥54m |
| jpcrp040300-q1r_E24536-000Construction Material Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥265m |
| jpcrp040300-q1r_E24536-000Engineering Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E24536-000Engineering Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E24536-000Engineering Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥27m |
| jpcrp040300-q1r_E24536-000Engineering Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥155m |
| jpcrp040300-q1r_E24536-000Heating Cooling And Household Productsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E24536-000Heating Cooling And Household Productsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E24536-000Heating Cooling And Household Productsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥8m |
| jpcrp040300-q1r_E24536-000Precut Lumber Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E24536-000Precut Lumber Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E24536-000Precut Lumber Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥21m |
| jpcrp040300-q1r_E24536-000Precut Lumber Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥160m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥24.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥24.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥103m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥573m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 796000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 330000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 657000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 580000000 | JPY |
| Other cl | Prior1YearInstant | 2035000000 | JPY |
| Other cl | CurrentQuarterInstant | 2519000000 | JPY |
| Current liabilities | Prior1YearInstant | 38673000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 38197000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1663000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1386000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 434000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 384000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 57000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 51000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 653000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 622000000 | JPY |
| Other ncl | Prior1YearInstant | 1537000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1409000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4346000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3854000000 | JPY |
| Liabilities | Prior1YearInstant | 43019000000 | JPY |
| Liabilities | CurrentQuarterInstant | 42052000000 | JPY |
| Capital stock | Prior1YearInstant | 400000000 | JPY |
| Capital stock | CurrentQuarterInstant | 400000000 | JPY |
| Capital surplus | Prior1YearInstant | 997000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 997000000 | JPY |
| Retained earnings | Prior1YearInstant | 18786000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 18893000000 | JPY |
| Treasury stock | Prior1YearInstant | -791000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -785000000 | JPY |
| Shareholders equity | Prior1YearInstant | 19392000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 19506000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 392000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 349000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -10000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -9000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 381000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 339000000 | JPY |
| Non controlling interests | Prior1YearInstant | 40000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 26000000 | JPY |
| Net assets | Prior1YearInstant | 19814000000 | JPY |
| Net assets | CurrentQuarterInstant | 19872000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 62834000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 61924000000 | JPY |
| Net sales | Prior1YTDDuration | 24821000000 | JPY |
| Net sales | CurrentYTDDuration | 27868000000 | JPY |
| Cost of sales | Prior1YTDDuration | 21591000000 | JPY |
| Cost of sales | CurrentYTDDuration | 24019000000 | JPY |
| Gross profit | Prior1YTDDuration | 3229000000 | JPY |
| Gross profit | CurrentYTDDuration | 3848000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |