Quarterly report · Q3
3161.TEDINET S100T0YV
Period2023-05-01 → 2024-01-31
Filed2024-03-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.1bn | 2023-05-01 → 2024-01-31 | Cons. | Net sales |
| Revenue | ¥9.1bn | 2022-05-01 → 2023-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2022-05-01 → 2023-01-31 | Cons. | Net sales |
| Operating income | ¥233m | 2023-05-01 → 2024-01-31 | Cons. | Operating income |
| Operating income | ¥374m | 2022-05-01 → 2023-01-31 | Cons. | Operating income |
| Ordinary income | ¥246m | 2023-05-01 → 2024-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥563m | 2022-05-01 → 2023-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥394m | 2022-05-01 → 2023-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥246m | 2023-05-01 → 2024-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥389m | 2022-05-01 → 2023-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥157m | 2023-05-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥407m | 2022-05-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥279m | 2022-05-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥157m | 2023-05-01 → 2024-01-31 | Cons. | Profit loss |
| Net income | ¥279m | 2022-05-01 → 2023-01-31 | Cons. | Profit loss |
| Total assets | ¥8.6bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥9.0bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥8.9bn | at 2023-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2024-01-31 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2023-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.7bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2023-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥27.68 | 2023-05-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.15 | 2023-11-01 → 2024-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.96 | 2022-05-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.37 | 2022-05-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.18 | 2022-11-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.9% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.8% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-05-01 → 2024-01-31 | ¥339m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-05-01 → 2024-01-31 | ¥328m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-05-01 → 2024-01-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-05-01 → 2024-01-31 | −¥9m |
| Reconciling Itemsreconciling | revenue | 2023-05-01 → 2024-01-31 | −¥26m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-05-01 → 2024-01-31 | −¥26m |
| Reconciling Itemsreconciling | segment profit | 2023-05-01 → 2024-01-31 | −¥243m |
| jpcrp040300-q3r_E24248-000Health Care Productsreportable segment | revenue | 2023-05-01 → 2024-01-31 | ¥115m |
| jpcrp040300-q3r_E24248-000Health Care Productsreportable segment | revenue external | 2023-05-01 → 2024-01-31 | ¥114m |
| jpcrp040300-q3r_E24248-000Health Care Productsreportable segment | revenue intersegment | 2023-05-01 → 2024-01-31 | ¥587,000 |
| jpcrp040300-q3r_E24248-000Health Care Productsreportable segment | segment profit | 2023-05-01 → 2024-01-31 | −¥32m |
| jpcrp040300-q3r_E24248-000Life Materialsreportable segment | revenue | 2023-05-01 → 2024-01-31 | ¥2.4bn |
| jpcrp040300-q3r_E24248-000Life Materialsreportable segment | revenue external | 2023-05-01 → 2024-01-31 | ¥2.4bn |
| jpcrp040300-q3r_E24248-000Life Materialsreportable segment | revenue intersegment | 2023-05-01 → 2024-01-31 | ¥6m |
| jpcrp040300-q3r_E24248-000Life Materialsreportable segment | segment profit | 2023-05-01 → 2024-01-31 | ¥145m |
| jpcrp040300-q3r_E24248-000Protective Clothing And Environmental Materialsreportable segment | revenue | 2023-05-01 → 2024-01-31 | ¥3.3bn |
| jpcrp040300-q3r_E24248-000Protective Clothing And Environmental Materialsreportable segment | revenue external | 2023-05-01 → 2024-01-31 | ¥3.3bn |
| jpcrp040300-q3r_E24248-000Protective Clothing And Environmental Materialsreportable segment | revenue intersegment | 2023-05-01 → 2024-01-31 | ¥8m |
| jpcrp040300-q3r_E24248-000Protective Clothing And Environmental Materialsreportable segment | segment profit | 2023-05-01 → 2024-01-31 | ¥372m |
| —segment total | revenue | 2023-05-01 → 2024-01-31 | ¥5.8bn |
| —segment total | revenue external | 2023-05-01 → 2024-01-31 | ¥5.8bn |
| —segment total | revenue intersegment | 2023-05-01 → 2024-01-31 | ¥15m |
| —segment total | segment profit | 2023-05-01 → 2024-01-31 | ¥485m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-05-01 → 2024-01-31 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-05-01 → 2024-01-31 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-05-01 → 2024-01-31 | ¥26m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-05-01 → 2024-01-31 | ¥476m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-05-01 → 2023-01-31 | ¥382m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-05-01 → 2023-01-31 | ¥362m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-05-01 → 2023-01-31 | −¥11m |
| Reconciling Itemsreconciling | revenue | 2022-05-01 → 2023-01-31 | −¥28m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-01 → 2023-01-31 | −¥28m |
| Reconciling Itemsreconciling | segment profit | 2022-05-01 → 2023-01-31 | −¥291m |
| jpcrp040300-q3r_E24248-000Health Care Productsreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥130m |
| jpcrp040300-q3r_E24248-000Health Care Productsreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥129m |
| jpcrp040300-q3r_E24248-000Health Care Productsreportable segment | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥220,000 |
| jpcrp040300-q3r_E24248-000Health Care Productsreportable segment | segment profit | 2022-05-01 → 2023-01-31 | −¥73m |
| jpcrp040300-q3r_E24248-000Life Materialsreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥2.5bn |
| jpcrp040300-q3r_E24248-000Life Materialsreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥2.5bn |
| jpcrp040300-q3r_E24248-000Life Materialsreportable segment | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥7m |
| jpcrp040300-q3r_E24248-000Life Materialsreportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥162m |
| jpcrp040300-q3r_E24248-000Protective Clothing And Environmental Materialsreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥3.8bn |
| jpcrp040300-q3r_E24248-000Protective Clothing And Environmental Materialsreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥3.8bn |
| jpcrp040300-q3r_E24248-000Protective Clothing And Environmental Materialsreportable segment | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥2m |
| jpcrp040300-q3r_E24248-000Protective Clothing And Environmental Materialsreportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥588m |
| —segment total | revenue | 2022-05-01 → 2023-01-31 | ¥6.4bn |
| —segment total | revenue external | 2022-05-01 → 2023-01-31 | ¥6.4bn |
| —segment total | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥9m |
| —segment total | segment profit | 2022-05-01 → 2023-01-31 | ¥677m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2023-01-31 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2023-01-31 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2023-01-31 | ¥666m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | Prior1YearInstant | 718947000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 592385000 | JPY |
| Provision for bonuses | Prior1YearInstant | 58500000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 30600000 | JPY |
| Income taxes payable | Prior1YearInstant | 122165000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 14000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 111984000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 111984000 | JPY |
| Other cl | Prior1YearInstant | 259474000 | JPY |
| Other cl | CurrentQuarterInstant | 149493000 | JPY |
| Current liabilities | Prior1YearInstant | 2094935000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1625979000 | JPY |
| Long term loans payable | Prior1YearInstant | 207368000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 123380000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 16240000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 9930000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 39107000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 25616000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 86584000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 93197000 | JPY |
| Other ncl | Prior1YearInstant | - | JPY |
| Other ncl | CurrentQuarterInstant | 23335000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 349300000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 275460000 | JPY |
| Liabilities | Prior1YearInstant | 2444235000 | JPY |
| Liabilities | CurrentQuarterInstant | 1901440000 | JPY |
| Capital stock | Prior1YearInstant | 887645000 | JPY |
| Capital stock | CurrentQuarterInstant | 887645000 | JPY |
| Capital surplus | Prior1YearInstant | 1100341000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1100341000 | JPY |
| Retained earnings | Prior1YearInstant | 4736576000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4765606000 | JPY |
| Treasury stock | Prior1YearInstant | -245689000 | JPY |
| Treasury stock | CurrentQuarterInstant | -228123000 | JPY |
| Shareholders equity | Prior1YearInstant | 6478873000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6525469000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 12997000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 26849000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 112565000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 135458000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 125563000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 162307000 | JPY |
| Net assets | Prior1YearInstant | 6604436000 | JPY |
| Net assets | CurrentQuarterInstant | 6687776000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9048672000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8589216000 | JPY |
| Net sales | Prior1YTDDuration | 6803096000 | JPY |
| Net sales | CurrentYTDDuration | 6110855000 | JPY |
| Cost of sales | Prior1YTDDuration | 5353978000 | JPY |
| Cost of sales | CurrentYTDDuration | 4842783000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |