Quarterly report · Q1
3161.TEDINET S100P59X
Period2022-05-01 → 2022-07-31
Filed2022-09-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2022-05-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥9.5bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2021-05-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | ¥4m | 2022-05-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥83m | 2021-05-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥11m | 2022-05-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥414m | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥86m | 2021-05-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥11m | 2022-05-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥85m | 2021-05-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥518,000 | 2022-05-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥266m | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥58m | 2021-05-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥518,000 | 2022-05-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥58m | 2021-05-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥8.7bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥8.7bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.2bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.09 | 2022-05-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.21 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.33 | 2021-05-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.3% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.5% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.0% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-05-01 → 2022-07-31 | ¥106m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-05-01 → 2022-07-31 | ¥101m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-05-01 → 2022-07-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-05-01 → 2022-07-31 | −¥6m |
| Reconciling Itemsreconciling | revenue | 2022-05-01 → 2022-07-31 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-01 → 2022-07-31 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2022-05-01 → 2022-07-31 | −¥95m |
| jpcrp040300-q1r_E24248-000Health Care Productsreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥593,000 |
| jpcrp040300-q1r_E24248-000Health Care Productsreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥593,000 |
| jpcrp040300-q1r_E24248-000Health Care Productsreportable segment | segment profit | 2022-05-01 → 2022-07-31 | −¥37m |
| jpcrp040300-q1r_E24248-000Life Materialsreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥821m |
| jpcrp040300-q1r_E24248-000Life Materialsreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥819m |
| jpcrp040300-q1r_E24248-000Life Materialsreportable segment | revenue intersegment | 2022-05-01 → 2022-07-31 | ¥2m |
| jpcrp040300-q1r_E24248-000Life Materialsreportable segment | segment profit | 2022-05-01 → 2022-07-31 | ¥40m |
| jpcrp040300-q1r_E24248-000Protective Clothing And Environmental Materialsreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥969m |
| jpcrp040300-q1r_E24248-000Protective Clothing And Environmental Materialsreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥967m |
| jpcrp040300-q1r_E24248-000Protective Clothing And Environmental Materialsreportable segment | revenue intersegment | 2022-05-01 → 2022-07-31 | ¥2m |
| jpcrp040300-q1r_E24248-000Protective Clothing And Environmental Materialsreportable segment | segment profit | 2022-05-01 → 2022-07-31 | ¥102m |
| —segment total | revenue | 2022-05-01 → 2022-07-31 | ¥1.8bn |
| —segment total | revenue external | 2022-05-01 → 2022-07-31 | ¥1.8bn |
| —segment total | revenue intersegment | 2022-05-01 → 2022-07-31 | ¥4m |
| —segment total | segment profit | 2022-05-01 → 2022-07-31 | ¥105m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2022-07-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2022-07-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-05-01 → 2022-07-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2022-07-31 | ¥99m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-05-01 → 2021-07-31 | ¥93m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-05-01 → 2021-07-31 | ¥82m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-05-01 → 2021-07-31 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-05-01 → 2021-07-31 | −¥21m |
| Reconciling Itemsreconciling | revenue | 2021-05-01 → 2021-07-31 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-05-01 → 2021-07-31 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2021-05-01 → 2021-07-31 | −¥94m |
| jpcrp040300-q1r_E24248-000Health Care Productsreportable segment | segment profit | 2021-05-01 → 2021-07-31 | −¥23m |
| jpcrp040300-q1r_E24248-000Life Materialsreportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥851m |
| jpcrp040300-q1r_E24248-000Life Materialsreportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥848m |
| jpcrp040300-q1r_E24248-000Life Materialsreportable segment | revenue intersegment | 2021-05-01 → 2021-07-31 | ¥3m |
| jpcrp040300-q1r_E24248-000Life Materialsreportable segment | segment profit | 2021-05-01 → 2021-07-31 | ¥38m |
| jpcrp040300-q1r_E24248-000Protective Clothing And Environmental Materialsreportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥1.3bn |
| jpcrp040300-q1r_E24248-000Protective Clothing And Environmental Materialsreportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥1.3bn |
| jpcrp040300-q1r_E24248-000Protective Clothing And Environmental Materialsreportable segment | revenue intersegment | 2021-05-01 → 2021-07-31 | ¥170,000 |
| jpcrp040300-q1r_E24248-000Protective Clothing And Environmental Materialsreportable segment | segment profit | 2021-05-01 → 2021-07-31 | ¥183m |
| —segment total | revenue | 2021-05-01 → 2021-07-31 | ¥2.1bn |
| —segment total | revenue external | 2021-05-01 → 2021-07-31 | ¥2.1bn |
| —segment total | revenue intersegment | 2021-05-01 → 2021-07-31 | ¥3m |
| —segment total | segment profit | 2021-05-01 → 2021-07-31 | ¥198m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2021-07-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2021-07-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-05-01 → 2021-07-31 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-05-01 → 2021-07-31 | ¥176m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 60600000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 38790000 | JPY |
| Income taxes payable | Prior1YearInstant | 93573000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 12399000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 155775000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 137028000 | JPY |
| Other cl | Prior1YearInstant | 187282000 | JPY |
| Other cl | CurrentQuarterInstant | 207157000 | JPY |
| Current liabilities | Prior1YearInstant | 1836001000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1971455000 | JPY |
| Long term loans payable | Prior1YearInstant | 319352000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 291356000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 99250000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 99250000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 40386000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 42614000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 83944000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 90142000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 542932000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 523362000 | JPY |
| Liabilities | Prior1YearInstant | 2378934000 | JPY |
| Liabilities | CurrentQuarterInstant | 2494817000 | JPY |
| Capital stock | Prior1YearInstant | 887645000 | JPY |
| Capital stock | CurrentQuarterInstant | 887645000 | JPY |
| Capital surplus | Prior1YearInstant | 1100341000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1100341000 | JPY |
| Retained earnings | Prior1YearInstant | 4446509000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4330582000 | JPY |
| Treasury stock | Prior1YearInstant | -256275000 | JPY |
| Treasury stock | CurrentQuarterInstant | -256275000 | JPY |
| Shareholders equity | Prior1YearInstant | 6178219000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6062293000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3497000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 8239000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 91324000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 120452000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 94821000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 128692000 | JPY |
| Net assets | Prior1YearInstant | 6273041000 | JPY |
| Net assets | CurrentQuarterInstant | 6190985000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8651975000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8685803000 | JPY |
| Net sales | Prior1YTDDuration | 2217837000 | JPY |
| Net sales | CurrentYTDDuration | 1888297000 | JPY |
| Cost of sales | Prior1YTDDuration | 1739050000 | JPY |
| Cost of sales | CurrentYTDDuration | 1525432000 | JPY |
| Gross profit | Prior1YTDDuration | 478786000 | JPY |
| Gross profit | CurrentYTDDuration | 362864000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 396134000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 359043000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |