Half-year report · HY
3160.TEDINET S100XFL0
Period2025-06-01 → 2025-11-30
Filed2026-01-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.9bn | 2025-06-01 → 2025-11-30 | Cons. | Net sales |
| Revenue | ¥74.9bn | 2024-06-01 → 2025-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥36.5bn | 2024-06-01 → 2024-11-30 | Cons. | Net sales |
| Operating income | −¥40m | 2025-06-01 → 2025-11-30 | Cons. | Operating income |
| Operating income | ¥280m | 2024-06-01 → 2024-11-30 | Cons. | Operating income |
| Ordinary income | ¥117m | 2025-06-01 → 2025-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥846m | 2024-06-01 → 2025-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥296m | 2024-06-01 → 2024-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥190m | 2025-06-01 → 2025-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥691m | 2024-06-01 → 2024-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥92m | 2025-06-01 → 2025-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥523m | 2024-06-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥499m | 2024-06-01 → 2024-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥92m | 2025-06-01 → 2025-11-30 | Cons. | Profit loss |
| Net income | ¥499m | 2024-06-01 → 2024-11-30 | Cons. | Profit loss |
| Total assets | ¥28.4bn | at 2025-11-30 | Cons. | Assets |
| Total assets | ¥27.5bn | at 2025-05-31 | Cons. | Assets |
| Total assets | ¥25.6bn | at 2024-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.2bn | at 2025-11-30 | Cons. | Liabilities |
| Total liabilities | ¥21.1bn | at 2025-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.3bn | at 2025-11-30 | Cons. | Net assets |
| Net assets / equity | ¥6.4bn | at 2025-05-31 | Cons. | Net assets |
| Net assets / equity | ¥6.4bn | at 2024-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥799m | at 2025-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥535m | at 2025-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥799m | at 2025-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥535m | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥992m | at 2024-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥585m | at 2024-05-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥152m | 2025-06-01 → 2025-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥166m | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥512m | 2024-06-01 → 2024-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥277m | 2025-06-01 → 2025-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.2bn | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥564m | 2024-06-01 → 2024-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥389m | 2025-06-01 → 2025-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.3bn | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥459m | 2024-06-01 → 2024-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥6.33 | 2025-06-01 → 2025-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.63 | 2024-06-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.01 | 2024-06-01 → 2024-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 22.1% | at 2025-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.2% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.0% | at 2024-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-06-01 → 2025-11-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-06-01 → 2025-11-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-06-01 → 2025-11-30 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2025-06-01 → 2025-11-30 | −¥73m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-06-01 → 2025-11-30 | −¥73m |
| Reconciling Itemsreconciling | segment profit | 2025-06-01 → 2025-11-30 | −¥556m |
| Retailreportable segment | revenue | 2025-06-01 → 2025-11-30 | ¥11.6bn |
| Retailreportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥11.6bn |
| Retailreportable segment | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥11m |
| Retailreportable segment | segment profit | 2025-06-01 → 2025-11-30 | ¥408m |
| Seafood Wholesalereportable segment | revenue | 2025-06-01 → 2025-11-30 | ¥1.2bn |
| Seafood Wholesalereportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥1.1bn |
| Seafood Wholesalereportable segment | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥62m |
| Seafood Wholesalereportable segment | segment profit | 2025-06-01 → 2025-11-30 | −¥179m |
| Wholesalereportable segment | revenue | 2025-06-01 → 2025-11-30 | ¥25.2bn |
| Wholesalereportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥25.2bn |
| Wholesalereportable segment | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥22,000 |
| Wholesalereportable segment | segment profit | 2025-06-01 → 2025-11-30 | ¥282m |
| —segment total | revenue | 2025-06-01 → 2025-11-30 | ¥37.9bn |
| —segment total | revenue external | 2025-06-01 → 2025-11-30 | ¥37.9bn |
| —segment total | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥73m |
| —segment total | segment profit | 2025-06-01 → 2025-11-30 | ¥511m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-06-01 → 2024-11-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-06-01 → 2024-11-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-06-01 → 2024-11-30 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2024-06-01 → 2024-11-30 | −¥75m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-06-01 → 2024-11-30 | −¥75m |
| Reconciling Itemsreconciling | segment profit | 2024-06-01 → 2024-11-30 | −¥591m |
| Retailreportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥11.4bn |
| Retailreportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥11.4bn |
| Retailreportable segment | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥12m |
| Retailreportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥570m |
| Seafood Wholesalereportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥1.4bn |
| Seafood Wholesalereportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥1.3bn |
| Seafood Wholesalereportable segment | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥63m |
| Seafood Wholesalereportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥25m |
| Wholesalereportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥23.8bn |
| Wholesalereportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥23.8bn |
| Wholesalereportable segment | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥158,000 |
| Wholesalereportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥271m |
| —segment total | revenue | 2024-06-01 → 2024-11-30 | ¥36.5bn |
| —segment total | revenue external | 2024-06-01 → 2024-11-30 | ¥36.4bn |
| —segment total | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥75m |
| —segment total | segment profit | 2024-06-01 → 2024-11-30 | ¥866m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 512
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 21082830000 | JPY |
| Liabilities | InterimInstant | 22168901000 | JPY |
| Capital stock | Prior1YearInstant | 1482063000 | JPY |
| Capital stock | InterimInstant | 1482063000 | JPY |
| Capital surplus | Prior1YearInstant | 1385862000 | JPY |
| Capital surplus | InterimInstant | 1385862000 | JPY |
| Retained earnings | Prior1YearInstant | 3403576000 | JPY |
| Retained earnings | InterimInstant | 3385537000 | JPY |
| Treasury stock | Prior1YearInstant | -33904000 | JPY |
| Treasury stock | InterimInstant | -183900000 | JPY |
| Shareholders equity | Prior1YearInstant | 6237598000 | JPY |
| Shareholders equity | InterimInstant | 6069563000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 102041000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 178067000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 11000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | 553000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 36884000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 32277000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 138937000 | JPY |
| Valuation and translation adjustments | InterimInstant | 210897000 | JPY |
| Net assets | Prior1YearInstant | 6376536000 | JPY |
| Net assets | InterimInstant | 6280461000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 27459367000 | JPY |
| Liabilities and net assets | InterimInstant | 28449362000 | JPY |
| Net sales | Prior1InterimDuration | 36456804000 | JPY |
| Net sales | InterimDuration | 37871565000 | JPY |
| Cost of sales | Prior1InterimDuration | 29414231000 | JPY |
| Cost of sales | InterimDuration | 30769898000 | JPY |
| Gross profit | Prior1InterimDuration | 7042572000 | JPY |
| Gross profit | InterimDuration | 7101667000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 6762608000 | JPY |
| Selling general and administrative expenses | InterimDuration | 7141312000 | JPY |
| Operating income | Prior1InterimDuration | 279963000 | JPY |
| Operating income | InterimDuration | -39645000 | JPY |
| Interest income noi | Prior1InterimDuration | 8329000 | JPY |
| Interest income noi | InterimDuration | 14136000 | JPY |
| Dividends income noi | Prior1InterimDuration | 5067000 | JPY |
| Dividends income noi | InterimDuration | 6067000 | JPY |
| Rent income noi | Prior1InterimDuration | 50995000 | JPY |
| Rent income noi | InterimDuration | 46185000 | JPY |
| Commission fee noi | Prior1InterimDuration | 11535000 | JPY |
| Commission fee noi | InterimDuration | 11671000 | JPY |
| Compensation income noi | Prior1InterimDuration | － | JPY |
| Compensation income noi | InterimDuration | 174890000 | JPY |
| Other noi | Prior1InterimDuration | 10502000 | JPY |
| Other noi | InterimDuration | 15716000 | JPY |
| Non operating income | Prior1InterimDuration | 86431000 | JPY |
| Non operating income | InterimDuration | 268668000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 25052000 | JPY |
| Interest expenses noe | InterimDuration | 44800000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |