Quarterly report · Q2
3160.TEDINET S100PXPB
Period2022-06-01 → 2022-11-30
Filed2023-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.8bn | 2022-06-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥55.7bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.2bn | 2021-06-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥164m | 2022-06-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | −¥205m | 2021-06-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥192m | 2022-06-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥233m | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥134m | 2021-06-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥157m | 2022-06-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | −¥263m | 2021-06-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥95m | 2022-06-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥219m | 2021-06-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥95m | 2022-06-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | −¥219m | 2021-06-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥18.5bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥17.9bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥17.2bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.2bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥13.7bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.3bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥535m | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥283m | at 2022-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥535m | at 2022-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥283m | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥375m | at 2021-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥288m | at 2021-05-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥312m | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥755m | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥244m | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥473m | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥82m | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥597m | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥155m | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥587m | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥7.16 | 2022-06-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.78 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.3 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.51 | 2021-06-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.37 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.2% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.7% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.8% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-06-01 → 2022-11-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-06-01 → 2022-11-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-06-01 → 2022-11-30 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2022-11-30 | −¥75m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2022-11-30 | −¥75m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-11-30 | −¥485m |
| jpcrp040300-q2r_E24129-000Retailreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥10.3bn |
| jpcrp040300-q2r_E24129-000Retailreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥10.3bn |
| jpcrp040300-q2r_E24129-000Retailreportable segment | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥10m |
| jpcrp040300-q2r_E24129-000Retailreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥662m |
| jpcrp040300-q2r_E24129-000Seafood Wholesalereportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥1.6bn |
| jpcrp040300-q2r_E24129-000Seafood Wholesalereportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥1.5bn |
| jpcrp040300-q2r_E24129-000Seafood Wholesalereportable segment | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥65m |
| jpcrp040300-q2r_E24129-000Seafood Wholesalereportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥60m |
| jpcrp040300-q2r_E24129-000Wholesalereportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥19.0bn |
| jpcrp040300-q2r_E24129-000Wholesalereportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥19.0bn |
| jpcrp040300-q2r_E24129-000Wholesalereportable segment | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥506,000 |
| jpcrp040300-q2r_E24129-000Wholesalereportable segment | segment profit | 2022-06-01 → 2022-11-30 | −¥77m |
| —segment total | revenue | 2022-06-01 → 2022-11-30 | ¥30.9bn |
| —segment total | revenue external | 2022-06-01 → 2022-11-30 | ¥30.8bn |
| —segment total | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥75m |
| —segment total | segment profit | 2022-06-01 → 2022-11-30 | ¥646m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-06-01 → 2021-11-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-06-01 → 2021-11-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-06-01 → 2021-11-30 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2021-06-01 → 2021-11-30 | −¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-01 → 2021-11-30 | −¥49m |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2021-11-30 | −¥481m |
| jpcrp040300-q2r_E24129-000Retailreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥9.4bn |
| jpcrp040300-q2r_E24129-000Retailreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥9.4bn |
| jpcrp040300-q2r_E24129-000Retailreportable segment | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥9m |
| jpcrp040300-q2r_E24129-000Retailreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥512m |
| jpcrp040300-q2r_E24129-000Seafood Wholesalereportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥1.4bn |
| jpcrp040300-q2r_E24129-000Seafood Wholesalereportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥1.4bn |
| jpcrp040300-q2r_E24129-000Seafood Wholesalereportable segment | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥40m |
| jpcrp040300-q2r_E24129-000Seafood Wholesalereportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥80m |
| jpcrp040300-q2r_E24129-000Wholesalereportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥15.4bn |
| jpcrp040300-q2r_E24129-000Wholesalereportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥15.4bn |
| jpcrp040300-q2r_E24129-000Wholesalereportable segment | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥877,000 |
| jpcrp040300-q2r_E24129-000Wholesalereportable segment | segment profit | 2021-06-01 → 2021-11-30 | −¥320m |
| —segment total | revenue | 2021-06-01 → 2021-11-30 | ¥26.2bn |
| —segment total | revenue external | 2021-06-01 → 2021-11-30 | ¥26.2bn |
| —segment total | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥49m |
| —segment total | segment profit | 2021-06-01 → 2021-11-30 | ¥272m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 514
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 1114006000 | JPY |
| Other ca | CurrentQuarterInstant | 1108231000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1980000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2235000 | JPY |
| Current assets | Prior1YearInstant | 10789241000 | JPY |
| Current assets | CurrentQuarterInstant | 11530704000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3249171000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3145250000 | JPY |
| Other net ppe | Prior1YearInstant | 1128003000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1072994000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4377175000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4218244000 | JPY |
| Intangible assets | Prior1YearInstant | 23188000 | JPY |
| Intangible assets | CurrentQuarterInstant | 19684000 | JPY |
| Investment securities | Prior1YearInstant | 878140000 | JPY |
| Investment securities | CurrentQuarterInstant | 879837000 | JPY |
| Other ioa | Prior1YearInstant | 1863047000 | JPY |
| Other ioa | CurrentQuarterInstant | 1833307000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -12733000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -10989000 | JPY |
| Investments and other assets | Prior1YearInstant | 2728453000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2702155000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7128817000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6940083000 | JPY |
| Assets | Prior1YearInstant | 17918058000 | JPY |
| Assets | CurrentQuarterInstant | 18470788000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 5890374000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 7009413000 | JPY |
| Short term loans payable | Prior1YearInstant | 1839500000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1779000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 900240000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 900240000 | JPY |
| Income taxes payable | Prior1YearInstant | 119193000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 87805000 | JPY |
| Provision for bonuses | Prior1YearInstant | 225970000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 222374000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 25354000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 27145000 | JPY |
| Other cl | Prior1YearInstant | 1090626000 | JPY |
| Other cl | CurrentQuarterInstant | 1047749000 | JPY |
| Current liabilities | Prior1YearInstant | 10091259000 | JPY |
| Current liabilities | CurrentQuarterInstant | 11073728000 | JPY |
| Long term loans payable | Prior1YearInstant | 1950006000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1499886000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 298591000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 295369000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 428385000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 435734000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 484957000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 500360000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |