Half-year report · HY
3157.TEDINET S100WZXE
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥90.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥176.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥80.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥907m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥361m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥768m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥770m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥257m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥257m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥85.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥89.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥76.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥61.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥66.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥23.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥487m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥682m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥81.91 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.42 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.4 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 453
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)井 指 亮 一 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)濵 田 睦 將 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 80770000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 90099000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 176115000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 768000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 1350000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 2676000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 257000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 1087000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1505000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 261000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 1215000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1210000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 22431000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 24169000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 23206000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 76821000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 85688000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 89377000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 19.40 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 81.91 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 113.42 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.292 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.281 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.259 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 1750000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 1613000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 2304000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -682000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | 487000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -2185000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | 2342000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -2779000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 1922000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 18449000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 16401000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 17080000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 13767052 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 13767052 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 13767052 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 13767052 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 3608000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.2719 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |