Half-year report · Q2
3156.TEDINET S100URZ8
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥273.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥512.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥245.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥6.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥7.1bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.7bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.0bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥491m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.9bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.0bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥3.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥291.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥291.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥286.3bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥190.0bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥200.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥101.8bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥91.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥88.6bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥44.3bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥39.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥44.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥39.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥39.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥32.0bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥20.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥15.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥977m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥2.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥14.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥146.05 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥232.95 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.99 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥145.38 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥231.91 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥111.22 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 30.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 60
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥47m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥47m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥857m |
| jpcrp040300-q2r_E23245-000Device Reportable Segment Memberreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥239.0bn |
| jpcrp040300-q2r_E23245-000Device Reportable Segment Memberreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥238.9bn |
| jpcrp040300-q2r_E23245-000Device Reportable Segment Memberreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥29m |
| jpcrp040300-q2r_E23245-000Device Reportable Segment Memberreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.8bn |
| jpcrp040300-q2r_E23245-000EMS Reportable Segment Memberreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.7bn |
| jpcrp040300-q2r_E23245-000EMS Reportable Segment Memberreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.7bn |
| jpcrp040300-q2r_E23245-000EMS Reportable Segment Memberreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥8m |
| jpcrp040300-q2r_E23245-000EMS Reportable Segment Memberreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥424m |
| jpcrp040300-q2r_E23245-000Eco Solution Reportable Segment Memberreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥11.5bn |
| jpcrp040300-q2r_E23245-000Eco Solution Reportable Segment Memberreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥11.5bn |
| jpcrp040300-q2r_E23245-000Eco Solution Reportable Segment Memberreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| jpcrp040300-q2r_E23245-000System Solution Reportable Segment Memberreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥8.0bn |
| jpcrp040300-q2r_E23245-000System Solution Reportable Segment Memberreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.9bn |
| jpcrp040300-q2r_E23245-000System Solution Reportable Segment Memberreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥9m |
| jpcrp040300-q2r_E23245-000System Solution Reportable Segment Memberreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥291m |
| jpcrp040300-q2r_E23245-000Total Of Device BUreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥253.6bn |
| jpcrp040300-q2r_E23245-000Total Of Device BUreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥253.6bn |
| jpcrp040300-q2r_E23245-000Total Of Device BUreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥38m |
| jpcrp040300-q2r_E23245-000Total Of Device BUreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥5.2bn |
| jpcrp040300-q2r_E23245-000Total Of System BUreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥19.4bn |
| jpcrp040300-q2r_E23245-000Total Of System BUreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥19.4bn |
| jpcrp040300-q2r_E23245-000Total Of System BUreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥9m |
| jpcrp040300-q2r_E23245-000Total Of System BUreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.5bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥273.1bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥273.0bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥47m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥7.7bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥234m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥234m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥1.1bn |
| jpcrp040300-q2r_E23245-000Device Reportable Segment Memberreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥219.1bn |
| jpcrp040300-q2r_E23245-000Device Reportable Segment Memberreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥219.1bn |
| jpcrp040300-q2r_E23245-000Device Reportable Segment Memberreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥72m |
| jpcrp040300-q2r_E23245-000Device Reportable Segment Memberreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥6.0bn |
| jpcrp040300-q2r_E23245-000EMS Reportable Segment Memberreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥7.6bn |
| jpcrp040300-q2r_E23245-000EMS Reportable Segment Memberreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥7.5bn |
| jpcrp040300-q2r_E23245-000EMS Reportable Segment Memberreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥14m |
| jpcrp040300-q2r_E23245-000EMS Reportable Segment Memberreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥65m |
| jpcrp040300-q2r_E23245-000Eco Solution Reportable Segment Memberreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥8.5bn |
| jpcrp040300-q2r_E23245-000Eco Solution Reportable Segment Memberreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥8.5bn |
| jpcrp040300-q2r_E23245-000Eco Solution Reportable Segment Memberreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E23245-000System Solution Reportable Segment Memberreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥10.3bn |
| jpcrp040300-q2r_E23245-000System Solution Reportable Segment Memberreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥10.2bn |
| jpcrp040300-q2r_E23245-000System Solution Reportable Segment Memberreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥147m |
| jpcrp040300-q2r_E23245-000System Solution Reportable Segment Memberreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥105m |
| jpcrp040300-q2r_E23245-000Total Of Device BUreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥226.7bn |
| jpcrp040300-q2r_E23245-000Total Of Device BUreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥226.6bn |
| jpcrp040300-q2r_E23245-000Total Of Device BUreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥86m |
| jpcrp040300-q2r_E23245-000Total Of Device BUreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥6.0bn |
| jpcrp040300-q2r_E23245-000Total Of System BUreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥18.8bn |
| jpcrp040300-q2r_E23245-000Total Of System BUreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥18.6bn |
| jpcrp040300-q2r_E23245-000Total Of System BUreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥147m |
| jpcrp040300-q2r_E23245-000Total Of System BUreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥245.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥245.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥234m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥8.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 609
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant | 5831000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 123000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 154000000 | JPY |
| Non controlling interests | Prior1YearInstant | 6699000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 11490000000 | JPY |
| Net assets | Prior1YearInstant | 91024000000 | JPY |
| Net assets | CurrentQuarterInstant | 101775000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 291704000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 291739000000 | JPY |
| Net sales | Prior1YTDDuration | 245264000000 | JPY |
| Net sales | CurrentYTDDuration | 273042000000 | JPY |
| Cost of sales | Prior1YTDDuration | 223244000000 | JPY |
| Cost of sales | CurrentYTDDuration | 250617000000 | JPY |
| Gross profit | Prior1YTDDuration | 22019000000 | JPY |
| Gross profit | CurrentYTDDuration | 22425000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 14920000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 15598000000 | JPY |
| Operating income | Prior1YTDDuration | 7098000000 | JPY |
| Operating income | CurrentYTDDuration | 6826000000 | JPY |
| Interest income noi | Prior1YTDDuration | 125000000 | JPY |
| Interest income noi | CurrentYTDDuration | 137000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 26000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 12000000 | JPY |
| Insurance income noi | Prior1YTDDuration | 218000000 | JPY |
| Insurance income noi | CurrentYTDDuration | 92000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 60000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 17000000 | JPY |
| Gain on investments in silent partnership noi | Prior1YTDDuration | 165000000 | JPY |
| Gain on investments in silent partnership noi | CurrentYTDDuration | 153000000 | JPY |
| Other noi | Prior1YTDDuration | 151000000 | JPY |
| Other noi | CurrentYTDDuration | 217000000 | JPY |
| Non operating income | Prior1YTDDuration | 747000000 | JPY |
| Non operating income | CurrentYTDDuration | 631000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1887000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1611000000 | JPY |
| Loss on transfer of receivables noe | Prior1YTDDuration | 585000000 | JPY |
| Loss on transfer of receivables noe | CurrentYTDDuration | 729000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 470000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 8000000 | JPY |
| Other noe | Prior1YTDDuration | 947000000 | JPY |
| Other noe | CurrentYTDDuration | 485000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3890000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2835000000 | JPY |
| Ordinary income | Prior1YTDDuration | 3955000000 | JPY |
| Ordinary income | CurrentYTDDuration | 4621000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1817000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 12000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 143000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | － | JPY |
| Gain on negative goodwill ei | Prior1YTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |