Quarterly report · Q1
3156.TEDINET S100ROX5
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥119.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥487.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥112.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥2.8bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥4.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥12.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.7bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.6bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥683m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥724m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥279.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥269.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥281.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥194.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥184.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥84.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥85.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥81.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥32.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥33.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥22.74 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥235.64 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.17 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥22.41 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥234.73 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥73.27 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥827m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥827m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥375m |
| jpcrp040300-q1r_E23245-000Electronic Equipmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E23245-000Electronic Equipmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E23245-000Electronic Equipmentreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥69m |
| jpcrp040300-q1r_E23245-000Electronic Equipmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥258m |
| jpcrp040300-q1r_E23245-000Environmental And Energyreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E23245-000Environmental And Energyreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E23245-000Environmental And Energyreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E23245-000Procurementreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥30.1bn |
| jpcrp040300-q1r_E23245-000Procurementreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥30.1bn |
| jpcrp040300-q1r_E23245-000Procurementreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥6m |
| jpcrp040300-q1r_E23245-000Procurementreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥474m |
| jpcrp040300-q1r_E23245-000Semiconductors And Electronic Partsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥82.5bn |
| jpcrp040300-q1r_E23245-000Semiconductors And Electronic Partsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥81.8bn |
| jpcrp040300-q1r_E23245-000Semiconductors And Electronic Partsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥750m |
| jpcrp040300-q1r_E23245-000Semiconductors And Electronic Partsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥120.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥119.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥827m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥943m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥943m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥103m |
| jpcrp040300-q1r_E23245-000Electronic Equipmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E23245-000Electronic Equipmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E23245-000Electronic Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥85m |
| jpcrp040300-q1r_E23245-000Electronic Equipmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥376m |
| jpcrp040300-q1r_E23245-000Environmental And Energyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E23245-000Environmental And Energyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E23245-000Environmental And Energyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥51m |
| jpcrp040300-q1r_E23245-000Procurementreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥21.0bn |
| jpcrp040300-q1r_E23245-000Procurementreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20.9bn |
| jpcrp040300-q1r_E23245-000Procurementreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥133m |
| jpcrp040300-q1r_E23245-000Procurementreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥612m |
| jpcrp040300-q1r_E23245-000Semiconductors And Electronic Partsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥85.8bn |
| jpcrp040300-q1r_E23245-000Semiconductors And Electronic Partsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥85.1bn |
| jpcrp040300-q1r_E23245-000Semiconductors And Electronic Partsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥724m |
| jpcrp040300-q1r_E23245-000Semiconductors And Electronic Partsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥113.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥112.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥943m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥4.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | CurrentQuarterInstant | 38810000000 | JPY |
| Treasury stock | Prior1YearInstant | -8000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -8000000 | JPY |
| Shareholders equity | Prior1YearInstant | 78446000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 77026000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 631000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 923000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 1000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 13000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1721000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2012000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -28000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -13000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2325000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2936000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 113000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 120000000 | JPY |
| Non controlling interests | Prior1YearInstant | 4210000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4488000000 | JPY |
| Net assets | Prior1YearInstant | 85095000000 | JPY |
| Net assets | CurrentQuarterInstant | 84571000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 269427000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 279456000000 | JPY |
| Net sales | Prior1YTDDuration | 112552000000 | JPY |
| Net sales | CurrentYTDDuration | 119563000000 | JPY |
| Cost of sales | Prior1YTDDuration | 102379000000 | JPY |
| Cost of sales | CurrentYTDDuration | 109674000000 | JPY |
| Gross profit | Prior1YTDDuration | 10173000000 | JPY |
| Gross profit | CurrentYTDDuration | 9889000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 6100000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7133000000 | JPY |
| Operating income | Prior1YTDDuration | 4072000000 | JPY |
| Operating income | CurrentYTDDuration | 2755000000 | JPY |
| Interest income noi | Prior1YTDDuration | 31000000 | JPY |
| Interest income noi | CurrentYTDDuration | 53000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 17000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 16000000 | JPY |
| Insurance income noi | Prior1YTDDuration | 37000000 | JPY |
| Insurance income noi | CurrentYTDDuration | 126000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 31000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 27000000 | JPY |
| Gain on investments in silent partnership noi | Prior1YTDDuration | 80000000 | JPY |
| Gain on investments in silent partnership noi | CurrentYTDDuration | 88000000 | JPY |
| Other noi | Prior1YTDDuration | 83000000 | JPY |
| Other noi | CurrentYTDDuration | 47000000 | JPY |
| Non operating income | Prior1YTDDuration | 280000000 | JPY |
| Non operating income | CurrentYTDDuration | 359000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 273000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 867000000 | JPY |
| Loss on transfer of receivables noe | Prior1YTDDuration | 48000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |