Quarterly report · Q3
3153.TEDINET S100SP4R
Period2023-04-01 → 2023-12-31
Filed2024-01-31
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥60.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥15m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥96m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥10m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥885m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥60m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥891m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥94m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥45.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥58.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥45.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥34.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥24.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥41.74 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.33 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.1 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.83 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.3 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥292m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥292m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥1.7bn |
| jpcrp040300-q3r_E02812-000Industry Facilityreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥21.5bn |
| jpcrp040300-q3r_E02812-000Industry Facilityreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥21.3bn |
| jpcrp040300-q3r_E02812-000Industry Facilityreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥135m |
| jpcrp040300-q3r_E02812-000Industry Facilityreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E02812-000Plant Systemsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥12.6bn |
| jpcrp040300-q3r_E02812-000Plant Systemsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥12.4bn |
| jpcrp040300-q3r_E02812-000Plant Systemsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥150m |
| jpcrp040300-q3r_E02812-000Plant Systemsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E02812-000Transportationreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02812-000Transportationreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02812-000Transportationreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥6m |
| jpcrp040300-q3r_E02812-000Transportationreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥95m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥38.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥37.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥292m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥591m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥591m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.5bn |
| jpcrp040300-q3r_E02812-000Industry Facilityreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥20.3bn |
| jpcrp040300-q3r_E02812-000Industry Facilityreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥20.0bn |
| jpcrp040300-q3r_E02812-000Industry Facilityreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥297m |
| jpcrp040300-q3r_E02812-000Industry Facilityreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥724m |
| jpcrp040300-q3r_E02812-000Plant Systemsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.7bn |
| jpcrp040300-q3r_E02812-000Plant Systemsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.7bn |
| jpcrp040300-q3r_E02812-000Plant Systemsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥21m |
| jpcrp040300-q3r_E02812-000Plant Systemsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥665m |
| jpcrp040300-q3r_E02812-000Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E02812-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E02812-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥271m |
| jpcrp040300-q3r_E02812-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥103m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥33.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥33.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥591m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Contract liabilities | Prior1YearInstant | 3194000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 3463000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1040000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 900000000 | JPY |
| Accounts payable other | Prior1YearInstant | 2941000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1449000000 | JPY |
| Income taxes payable | Prior1YearInstant | 585000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 46000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1005000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 275000000 | JPY |
| Other cl | Prior1YearInstant | 522000000 | JPY |
| Other cl | CurrentQuarterInstant | 486000000 | JPY |
| Current liabilities | Prior1YearInstant | 32881000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 19053000000 | JPY |
| Long term loans payable | Prior1YearInstant | 170000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 125000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 195000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1215000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 963000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 15000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 22000000 | JPY |
| Other ncl | Prior1YearInstant | 63000000 | JPY |
| Other ncl | CurrentQuarterInstant | 63000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1464000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1370000000 | JPY |
| Liabilities | Prior1YearInstant | 34346000000 | JPY |
| Liabilities | CurrentQuarterInstant | 20424000000 | JPY |
| Capital stock | Prior1YearInstant | 1585000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1585000000 | JPY |
| Capital surplus | Prior1YearInstant | 1053000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1071000000 | JPY |
| Retained earnings | Prior1YearInstant | 22180000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 22536000000 | JPY |
| Treasury stock | Prior1YearInstant | -562000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -523000000 | JPY |
| Shareholders equity | Prior1YearInstant | 24258000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 24670000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 397000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 612000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -452000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -379000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -55000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 232000000 | JPY |
| Non controlling interests | Prior1YearInstant | 189000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 202000000 | JPY |
| Net assets | Prior1YearInstant | 24392000000 | JPY |
| Net assets | CurrentQuarterInstant | 25105000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 58738000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 45529000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |