Quarterly report · Q3
3153.TEDINET S100Q1L7
Period2022-04-01 → 2022-12-31
Filed2023-01-31
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥33.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥60.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥15m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥87m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥96m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥190m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥10m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥258m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥60m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥114m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥94m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥119m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥45.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥50.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥45.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥27.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥23.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.83 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.3 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.63 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.39 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.95 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 41
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥591m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥591m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.5bn |
| jpcrp040300-q3r_E02812-000Industry Facilityreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥20.3bn |
| jpcrp040300-q3r_E02812-000Industry Facilityreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥20.0bn |
| jpcrp040300-q3r_E02812-000Industry Facilityreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥297m |
| jpcrp040300-q3r_E02812-000Industry Facilityreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥724m |
| jpcrp040300-q3r_E02812-000Plant Systemsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.7bn |
| jpcrp040300-q3r_E02812-000Plant Systemsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.7bn |
| jpcrp040300-q3r_E02812-000Plant Systemsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥21m |
| jpcrp040300-q3r_E02812-000Plant Systemsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥665m |
| jpcrp040300-q3r_E02812-000Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E02812-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E02812-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥271m |
| jpcrp040300-q3r_E02812-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥103m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥33.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥33.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥591m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥414m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥414m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.4bn |
| jpcrp040300-q3r_E02812-000Industry Facilityreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥20.0bn |
| jpcrp040300-q3r_E02812-000Industry Facilityreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥19.8bn |
| jpcrp040300-q3r_E02812-000Industry Facilityreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥195m |
| jpcrp040300-q3r_E02812-000Industry Facilityreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥962m |
| jpcrp040300-q3r_E02812-000Plant Systemsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E02812-000Plant Systemsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥10.2bn |
| jpcrp040300-q3r_E02812-000Plant Systemsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥134m |
| jpcrp040300-q3r_E02812-000Plant Systemsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥379m |
| jpcrp040300-q3r_E02812-000Transportationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E02812-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E02812-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥84m |
| jpcrp040300-q3r_E02812-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥117m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥36.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥35.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥414m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥35.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥35.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥87m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary loss | Prior1YTDDuration | 31000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 181000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 258000000 | JPY |
| Income before income taxes | CurrentYTDDuration | -10000000 | JPY |
| Income taxes current | Prior1YTDDuration | 56000000 | JPY |
| Income taxes current | CurrentYTDDuration | 47000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 83000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 36000000 | JPY |
| Income taxes | Prior1YTDDuration | 139000000 | JPY |
| Income taxes | CurrentYTDDuration | 84000000 | JPY |
| Profit loss | Prior1YTDDuration | 119000000 | JPY |
| Profit loss | CurrentYTDDuration | -94000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 4000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -34000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 114000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -60000000 | JPY |
| Profit loss | Prior1YTDDuration | 119000000 | JPY |
| Profit loss | CurrentYTDDuration | -94000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -61000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 32000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 90000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 82000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 29000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 115000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 148000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 20000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 157000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 35000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -9000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -15000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02812-000PlantSystemsReportableSegmentsMember | 10237000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02812-000IndustryFacilityReportableSegmentMember | 19836000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02812-000TransportationReportableSegmentMember | 5620000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 35693000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 35693000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02812-000PlantSystemsReportableSegmentsMember | 134000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02812-000IndustryFacilityReportableSegmentMember | 195000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02812-000TransportationReportableSegmentMember | 84000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 414000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -414000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02812-000PlantSystemsReportableSegmentsMember | 10371000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02812-000IndustryFacilityReportableSegmentMember | 20031000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02812-000TransportationReportableSegmentMember | 5705000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 36108000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -414000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 35693000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02812-000PlantSystemsReportableSegmentsMember | 379000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02812-000IndustryFacilityReportableSegmentMember | 962000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |