Quarterly report · Q1
3153.TEDINET S100OT36
Period2022-04-01 → 2022-06-30
Filed2022-07-29
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥60.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥385m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥42m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥356m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥85m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥356m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥127m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥245m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥79m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥251m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥76m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥46.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥50.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥48.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥27.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-11.5 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.63 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.75 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥130m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥130m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥476m |
| jpcrp040300-q1r_E02812-000Industry Facilityreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E02812-000Industry Facilityreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.6bn |
| jpcrp040300-q1r_E02812-000Industry Facilityreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥102m |
| jpcrp040300-q1r_E02812-000Industry Facilityreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥55m |
| jpcrp040300-q1r_E02812-000Plant Systemsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E02812-000Plant Systemsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E02812-000Plant Systemsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥34m |
| jpcrp040300-q1r_E02812-000Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E02812-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E02812-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E02812-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥130m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥91m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥152m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥152m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥419m |
| jpcrp040300-q1r_E02812-000Industry Facilityreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.1bn |
| jpcrp040300-q1r_E02812-000Industry Facilityreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.0bn |
| jpcrp040300-q1r_E02812-000Industry Facilityreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥62m |
| jpcrp040300-q1r_E02812-000Industry Facilityreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥250m |
| jpcrp040300-q1r_E02812-000Plant Systemsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E02812-000Plant Systemsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E02812-000Plant Systemsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥45m |
| jpcrp040300-q1r_E02812-000Plant Systemsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥177m |
| jpcrp040300-q1r_E02812-000Transportationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02812-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02812-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥44m |
| jpcrp040300-q1r_E02812-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥34m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥12.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥12.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥152m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥462m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable other | Prior1YearInstant | 2465000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1146000000 | JPY |
| Income taxes payable | Prior1YearInstant | 456000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 16000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 863000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 203000000 | JPY |
| Other cl | Prior1YearInstant | 487000000 | JPY |
| Other cl | CurrentQuarterInstant | 545000000 | JPY |
| Current liabilities | Prior1YearInstant | 26089000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 22427000000 | JPY |
| Long term loans payable | Prior1YearInstant | 230000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 215000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 16000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 16000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1469000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1376000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 15000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 15000000 | JPY |
| Other ncl | Prior1YearInstant | 67000000 | JPY |
| Other ncl | CurrentQuarterInstant | 64000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1799000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1688000000 | JPY |
| Liabilities | Prior1YearInstant | 27888000000 | JPY |
| Liabilities | CurrentQuarterInstant | 24116000000 | JPY |
| Capital stock | Prior1YearInstant | 1585000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1585000000 | JPY |
| Capital surplus | Prior1YearInstant | 1051000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1051000000 | JPY |
| Retained earnings | Prior1YearInstant | 20734000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 20017000000 | JPY |
| Treasury stock | Prior1YearInstant | -424000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -424000000 | JPY |
| Shareholders equity | Prior1YearInstant | 22946000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 22230000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 354000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 364000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -457000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -429000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -103000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -65000000 | JPY |
| Non controlling interests | Prior1YearInstant | 202000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 193000000 | JPY |
| Net assets | Prior1YearInstant | 23046000000 | JPY |
| Net assets | CurrentQuarterInstant | 22359000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 50934000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 46475000000 | JPY |
| Net sales | Prior1YTDDuration | 11992000000 | JPY |
| Net sales | CurrentYTDDuration | 8902000000 | JPY |
| Cost of sales | Prior1YTDDuration | 9818000000 | JPY |
| Cost of sales | CurrentYTDDuration | 7152000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |