Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥41.9bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥39.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥31.8bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥31.3bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥28.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.4bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥1.2bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.3bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥910m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥875m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥827m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥1.3bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥794m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥915m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥682m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥580m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥575m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥802m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥916m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥20.5bnat 2026-03-31Cons.Assets
Total assets¥16.2bnat 2025-03-31Cons.Assets
Total assets¥13.6bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥11.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥10.5bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥14.4bnat 2026-03-31Cons.Liabilities
Total liabilities¥11.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥6.1bnat 2026-03-31Cons.Net assets
Net assets / equity¥5.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.5bnat 2024-03-31vCons.Net assets
Net assets / equity¥4.2bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥3.8bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥829m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥280m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥185m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥150m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥671m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥28m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥32m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥21m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥826m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥311m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥167m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥300m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥88.132025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥101.912024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.562023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.432022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.92021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥656.51at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥570.24at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥490.69at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥428.85at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥389.58at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio28.9%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.3%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio35.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio35.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE14.4%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE19.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE16.1%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE15.0%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE16.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees137at 2026-03-31Cons.Number of employees
Employees85at 2025-03-31Cons.Number of employees
Employees101at 2024-03-31vCons.Number of employees
Employees102at 2023-03-31vCons.Number of employees
Employees100at 2022-03-31vCons.Number of employees
Revenue¥34.2bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥33.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥30.3bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥29.9bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥27.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥948m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥996m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥961m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥981m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥809m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥800m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥772m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥873m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥639m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥797m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥641m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥521m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥532m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥16.8bnat 2026-03-31StandaloneAssets
Total assets¥13.0bnat 2025-03-31StandaloneAssets
Total assets¥13.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥11.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥10.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥11.5bnat 2026-03-31StandaloneLiabilities
Total liabilities¥8.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥5.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥4.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥3.9bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥985mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥70.882025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥88.732024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.152023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.162022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.322021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥262025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥472022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥472021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥577.28at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥524.74at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥457.58at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥407.81at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥377.61at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio31.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.6%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE12.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE18.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE16.1%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE14.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE15.7%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued9,450,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,150,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,150,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,150,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,150,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees79at 2026-03-31StandaloneNumber of employees
Employees71at 2025-03-31StandaloneNumber of employees
Employees70at 2024-03-31vStandaloneNumber of employees
Employees70at 2023-03-31vStandaloneNumber of employees
Employees70at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥62m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥62m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥951m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥81m
Manufacturing Businessreportable segmentcapex2025-04-01 → 2026-03-31¥40m
Manufacturing Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥19m
Manufacturing Businessreportable segmentemployeesat 2026-03-3148 pure
Manufacturing Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥6.6bn
Manufacturing Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥6.6bn
Manufacturing Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥496,000
Manufacturing Businessreportable segmentsegment assetsat 2026-03-31¥3.7bn
Manufacturing Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥421m
Wholesale Businessreportable segmentcapex2025-04-01 → 2026-03-31¥9m
Wholesale Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥40m
Wholesale Businessreportable segmentemployeesat 2026-03-3189 pure
Wholesale Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥35.4bn
Wholesale Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥35.3bn
Wholesale Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥61m
Wholesale Businessreportable segmentsegment assetsat 2026-03-31¥17.7bn
Wholesale Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.0bn
—segment totalcapex2025-04-01 → 2026-03-31¥49m
—segment totaldepreciation2025-04-01 → 2026-03-31¥59m
—segment totalrevenue2025-04-01 → 2026-03-31¥42.0bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥41.9bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥62m
—segment totalsegment assetsat 2026-03-31¥21.4bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥1.5bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥994m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥994m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥611m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥63m
Manufacturing Businessreportable segmentcapex2024-04-01 → 2025-03-31¥53m
Manufacturing Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥43m
Manufacturing Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥5.4bn
Manufacturing Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.7bn
Manufacturing Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥730m
Manufacturing Businessreportable segmentsegment assetsat 2025-03-31¥3.2bn
Manufacturing Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥221m
Wholesale Businessreportable segmentcapex2024-04-01 → 2025-03-31¥56m
Wholesale Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥41m
Wholesale Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥34.8bn
Wholesale Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥34.5bn
Wholesale Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥265m
Wholesale Businessreportable segmentsegment assetsat 2025-03-31¥13.6bn
Wholesale Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.0bn
—segment totalcapex2024-04-01 → 2025-03-31¥109m
—segment totaldepreciation2024-04-01 → 2025-03-31¥84m
—segment totalrevenue2024-04-01 → 2025-03-31¥40.2bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥39.2bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥994m
—segment totalsegment assetsat 2025-03-31¥16.8bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.2bn
Wholesale Businessreportable segmentemployeesat 2026-03-3179 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,554
ItemContextValueUnit
Allowance for doubtful accounts caCurrentYearInstant-41485000JPY
Current assetsPrior1YearInstant14905249000JPY
Current assetsCurrentYearInstant18486670000JPY
Buildings and structuresPrior1YearInstant78364000JPY
Buildings and structuresCurrentYearInstant361678000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-70315000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-240534000JPY
Buildings and structures netPrior1YearInstant8048000JPY
Buildings and structures netCurrentYearInstant121144000JPY
Machinery and equipmentPrior1YearInstant41541000JPY
Machinery and equipmentCurrentYearInstant381244000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant-27628000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant-310438000JPY
Machinery and equipment netPrior1YearInstant13913000JPY
Machinery and equipment netCurrentYearInstant70805000JPY
VehiclesPrior1YearInstant40755000JPY
VehiclesCurrentYearInstant82437000JPY
Accumulated depreciation vehiclesPrior1YearInstant-19953000JPY
Accumulated depreciation vehiclesCurrentYearInstant-64804000JPY
Vehicles netPrior1YearInstant20801000JPY
Vehicles netCurrentYearInstant17633000JPY
Tools furniture and fixturesPrior1YearInstant122099000JPY
Tools furniture and fixturesCurrentYearInstant153796000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-72937000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-102873000JPY
Tools furniture and fixtures netPrior1YearInstant49161000JPY
Tools furniture and fixtures netCurrentYearInstant50923000JPY
LandPrior1YearInstant-JPY
LandCurrentYearInstant58308000JPY
Lease assets ppePrior1YearInstant49140000JPY
Lease assets ppeCurrentYearInstant50209000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-15724000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-30024000JPY
Lease assets net ppePrior1YearInstant33416000JPY
Lease assets net ppeCurrentYearInstant20184000JPY
Property plant and equipmentPrior1YearInstant125341000JPY
Property plant and equipmentCurrentYearInstant338999000JPY
SoftwarePrior1YearInstant43548000JPY
SoftwareCurrentYearInstant31521000JPY
GoodwillPrior1YearInstant33965000JPY
GoodwillCurrentYearInstant191393000JPY
Customer related intangible assetsPrior1YearInstant-JPY
Customer related intangible assetsCurrentYearInstant520495000JPY
Other iaPrior1YearInstant1594000JPY
Other iaCurrentYearInstant1594000JPY
Intangible assetsPrior1YearInstant79108000JPY
Intangible assetsCurrentYearInstant745005000JPY
Investment securitiesPrior1YearInstant429126000JPY
Investment securitiesCurrentYearInstant308900000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant30000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass