Half-year report · Q2
3143.TEDINET S100UOQB
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥31.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥795m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥599m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥809m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥910m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥556m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥810m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥572m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥550m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥682m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥378m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥543m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥384m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥16.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥13.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥14.7bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.9bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.1bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.8bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥347m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥280m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥729m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥623m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥28m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥76m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥982m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥311m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥189m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥183.85 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥220.69 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.03 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥520m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥520m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥40m |
| jpcrp040300-q2r_E21832-000Manufacture And Salesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E21832-000Manufacture And Salesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E21832-000Manufacture And Salesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥335m |
| jpcrp040300-q2r_E21832-000Manufacture And Salesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥184m |
| jpcrp040300-q2r_E21832-000Wholesale Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥18.4bn |
| jpcrp040300-q2r_E21832-000Wholesale Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥18.2bn |
| jpcrp040300-q2r_E21832-000Wholesale Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥185m |
| jpcrp040300-q2r_E21832-000Wholesale Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥651m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥21.1bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥20.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥520m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥835m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥322m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥322m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥7m |
| jpcrp040300-q2r_E21832-000Manufacture And Salesreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥414m |
| jpcrp040300-q2r_E21832-000Manufacture And Salesreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥212m |
| jpcrp040300-q2r_E21832-000Manufacture And Salesreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥203m |
| jpcrp040300-q2r_E21832-000Manufacture And Salesreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥712,000 |
| jpcrp040300-q2r_E21832-000Wholesale Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥16.5bn |
| jpcrp040300-q2r_E21832-000Wholesale Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥16.4bn |
| jpcrp040300-q2r_E21832-000Wholesale Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥120m |
| jpcrp040300-q2r_E21832-000Wholesale Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥592m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥16.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥16.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥322m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥592m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 498
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 16585358000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 16585358000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E21832-000WholesaleBusinessReportableSegmentsMember | 119833000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E21832-000ManufactureAndSalesReportableSegmentsMember | 202556000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 322389000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -322389000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E21832-000WholesaleBusinessReportableSegmentsMember | 16493596000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E21832-000ManufactureAndSalesReportableSegmentsMember | 414151000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 16907747000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -322389000 | JPY |
| Net sales | Prior1YTDDuration | 16585358000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E21832-000WholesaleBusinessReportableSegmentsMember | 592420000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E21832-000ManufactureAndSalesReportableSegmentsMember | -712000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 591707000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 6999000 | JPY |
| Operating income | Prior1YTDDuration | 598706000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E21832-000WholesaleBusinessReportableSegmentsMember | 18186368000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E21832-000ManufactureAndSalesReportableSegmentsMember | 2362827000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 20549196000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 20549196000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E21832-000WholesaleBusinessReportableSegmentsMember | 184640000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E21832-000ManufactureAndSalesReportableSegmentsMember | 334981000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 519621000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -519621000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E21832-000WholesaleBusinessReportableSegmentsMember | 18371009000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E21832-000ManufactureAndSalesReportableSegmentsMember | 2697809000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 21068818000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -519621000 | JPY |
| Net sales | CurrentYTDDuration | 20549196000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E21832-000WholesaleBusinessReportableSegmentsMember | 651033000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E21832-000ManufactureAndSalesReportableSegmentsMember | 183580000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 834614000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -39943000 | JPY |
| Operating income | CurrentYTDDuration | 794671000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の５第１項の表の第１号 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-11-11 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第39期中（自 2024年４月１日 至 2024年９月30日） | |
| Company name cover page | FilingDateInstant | Original text (Japanese)オーウイル株式会社 | |
| Company name in english cover page | FilingDateInstant | O'will Corporation | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 伊達 一紀 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区北青山一丁目２番３号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)（０３）５７７２－４４８８（代表） | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)専務取締役 管理本部長 青柳 あゆみ | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都港区北青山一丁目２番３号 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |