Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥31.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥31.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥28.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥29.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥32.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥959m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥942m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥910m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥875m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥827m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥551m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥725m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.0bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥875m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥682m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥580m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥575m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥347m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥473m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥696m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥601m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥13.6bnat 2024-03-31Cons.Assets
Total assets¥11.4bnat 2023-03-31Cons.Assets
Total assets¥10.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥10.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥9.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.1bnat 2024-03-31Cons.Liabilities
Total liabilities¥7.3bnat 2023-03-31Cons.Liabilities
Net assets / equity¥4.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.8bnat 2022-03-31dCons.Net assets
Net assets / equity¥3.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥280m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥185m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥150m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥801m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥833m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥28m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥32m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥21m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥193m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥75m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥311m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥167m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥300m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥96m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥263m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥220.692023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥184.292022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥182.712021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥110.252020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥150.052019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,472.07at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,286.55at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,168.75at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,033.16at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥941.57at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio32.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE16.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE15.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE16.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE11.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE16.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees101at 2024-03-31Cons.Number of employees
Employees102at 2023-03-31Cons.Number of employees
Employees100at 2022-03-31dCons.Number of employees
Employees106at 2021-03-31dCons.Number of employees
Employees102at 2020-03-31dCons.Number of employees
Revenue¥30.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥29.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥27.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥28.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥32.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥870m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥869m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥809m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥800m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥772m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥546m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥727m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥935m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥766m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥641m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥521m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥532m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥301m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥482m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.0bnat 2024-03-31StandaloneAssets
Total assets¥11.0bnat 2023-03-31StandaloneAssets
Total assets¥10.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.9bnat 2024-03-31StandaloneLiabilities
Total liabilities¥7.2bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥4.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.6bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥3.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥207.462023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥165.492022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥168.972021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.712020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥152.952019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥472022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥472021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,372.73at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,223.43at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,132.83at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,017.28at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥941.95at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio31.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE14.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE15.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE17.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,150,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,150,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,150,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,150,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,150,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees70at 2024-03-31StandaloneNumber of employees
Employees70at 2023-03-31StandaloneNumber of employees
Employees70at 2022-03-31dStandaloneNumber of employees
Employees71at 2021-03-31dStandaloneNumber of employees
Employees68at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥703m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥703m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥692m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥5m
Manufacturing Businessreportable segmentcapex2023-04-01 → 2024-03-31¥114m
Manufacturing Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥35m
Manufacturing Businessreportable segmentemployeesat 2024-03-3127 pure
Manufacturing Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥911m
Manufacturing Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥436m
Manufacturing Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥475m
Manufacturing Businessreportable segmentsegment assetsat 2024-03-31¥778m
Manufacturing Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥9m
Wholesale Businessreportable segmentcapex2023-04-01 → 2024-03-31¥92m
Wholesale Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥31m
Wholesale Businessreportable segmentemployeesat 2024-03-3174 pure
Wholesale Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥31.6bn
Wholesale Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥31.3bn
Wholesale Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥228m
Wholesale Businessreportable segmentsegment assetsat 2024-03-31¥13.5bn
Wholesale Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥955m
—segment totalcapex2023-04-01 → 2024-03-31¥206m
—segment totaldepreciation2023-04-01 → 2024-03-31¥67m
—segment totalrevenue2023-04-01 → 2024-03-31¥32.5bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥31.8bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥703m
—segment totalsegment assetsat 2024-03-31¥14.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥964m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥601m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥601m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥668m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥2m
Manufacturing Businessreportable segmentcapex2022-04-01 → 2023-03-31¥113m
Manufacturing Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥30m
Manufacturing Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥675m
Manufacturing Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥377m
Manufacturing Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥298m
Manufacturing Businessreportable segmentsegment assetsat 2023-03-31¥757m
Manufacturing Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥42m
Wholesale Businessreportable segmentcapex2022-04-01 → 2023-03-31¥38m
Wholesale Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥21m
Wholesale Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥31.2bn
Wholesale Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥30.9bn
Wholesale Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥303m
Wholesale Businessreportable segmentsegment assetsat 2023-03-31¥11.4bn
Wholesale Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥986m
—segment totalcapex2022-04-01 → 2023-03-31¥151m
—segment totaldepreciation2022-04-01 → 2023-03-31¥51m
—segment totalrevenue2022-04-01 → 2023-03-31¥31.9bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥31.3bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥601m
—segment totalsegment assetsat 2023-03-31¥12.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥944m
Wholesale Businessreportable segmentemployeesat 2024-03-3170 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,486
ItemContextValueUnit
Asset retirement obligations nclCurrentYearInstant9881000JPY
Noncurrent liabilitiesPrior1YearInstant1482213000JPY
Noncurrent liabilitiesCurrentYearInstant1440316000JPY
LiabilitiesPrior1YearInstant7280436000JPY
LiabilitiesCurrentYearInstant9084736000JPY
Capital stockPrior1YearInstant363387000JPY
Capital stockCurrentYearInstant363387000JPY
Capital surplusPrior1YearInstant292475000JPY
Capital surplusCurrentYearInstant292475000JPY
Retained earningsPrior1YearInstant3145022000JPY
Retained earningsCurrentYearInstant3678501000JPY
Treasury stockPrior1YearInstant-259000JPY
Treasury stockCurrentYearInstant-203332000JPY
Shareholders equityPrior1YearInstant3800625000JPY
Shareholders equityCurrentYearInstant4131032000JPY
Valuation difference on available for sale securitiesPrior1YearInstant181066000JPY
Valuation difference on available for sale securitiesCurrentYearInstant131223000JPY
Deferred gains or losses on hedgesPrior1YearInstant-6619000JPY
Deferred gains or losses on hedgesCurrentYearInstant4247000JPY
Foreign currency translation adjustmentPrior1YearInstant77180000JPY
Foreign currency translation adjustmentCurrentYearInstant134512000JPY
Valuation and translation adjustmentsPrior1YearInstant251626000JPY
Valuation and translation adjustmentsCurrentYearInstant269982000JPY
Non controlling interestsPrior1YearInstant112554000JPY
Non controlling interestsCurrentYearInstant143761000JPY
Net assetsPrior1YearInstant4164806000JPY
Net assetsCurrentYearInstant4544776000JPY
Liabilities and net assetsPrior1YearInstant11445243000JPY
Liabilities and net assetsCurrentYearInstant13629513000JPY
Net salesPrior1YearDuration31255516000JPY
Net salesCurrentYearDuration31775239000JPY
Cost of salesPrior1YearDuration28090151000JPY
Cost of salesCurrentYearDuration28510521000JPY
Gross profitPrior1YearDuration3165364000JPY
Gross profitCurrentYearDuration3264717000JPY
Selling general and administrative expensesPrior1YearDuration2223004000JPY
Selling general and administrative expensesCurrentYearDuration2305941000JPY
Operating incomePrior1YearDuration942359000JPY
Operating incomeCurrentYearDuration958776000JPY
Interest income noiPrior1YearDuration698000JPY
Interest income noiCurrentYearDuration555000JPY
Dividends income noiPrior1YearDuration9529000JPY
Dividends income noiCurrentYearDuration10481000JPY
Commission fee noiPrior1YearDuration6327000JPY
Commission fee noiCurrentYearDuration6327000JPY
Compensation income noiPrior1YearDuration3746000JPY
Compensation income noiCurrentYearDuration4031000JPY
Subsidy income noiPrior1YearDuration4735000JPY
Subsidy income noiCurrentYearDuration12500000JPY
Other noiPrior1YearDuration997000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass