Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥31.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥28.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥29.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥32.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥31.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥942m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥826m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥875m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥827m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥551m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥725m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥593m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥875m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥850m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥580m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥575m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥347m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥473m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥412m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥601m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥587m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥11.4bnat 2023-03-31Cons.Assets
Total assets¥10.5bnat 2022-03-31Cons.Assets
Total assets¥10.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥9.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥11.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.3bnat 2023-03-31Cons.Liabilities
Total liabilities¥6.8bnat 2022-03-31Cons.Liabilities
Net assets / equity¥4.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.3bnat 2021-03-31dCons.Net assets
Net assets / equity¥3.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.7bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥185m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥150m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥801m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥833m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥891m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥32m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥21m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥193m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥75m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥67m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥167m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥300m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥96m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥263m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥618m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥184.292022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥182.712021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥110.252020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥150.052019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥130.732018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,286.55at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,168.75at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,033.16at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥941.57at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥842.11at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio35.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio23.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE15.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE16.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE11.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE16.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE16.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees102at 2023-03-31Cons.Number of employees
Employees100at 2022-03-31Cons.Number of employees
Employees106at 2021-03-31dCons.Number of employees
Employees102at 2020-03-31dCons.Number of employees
Employees101at 2019-03-31dCons.Number of employees
Revenue¥29.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥27.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥28.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥32.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥30.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥869m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥782m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥800m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥772m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥546m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥727m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥549m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥766m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥778m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥521m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥532m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥301m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥482m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥381m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.0bnat 2023-03-31StandaloneAssets
Total assets¥10.3bnat 2022-03-31StandaloneAssets
Total assets¥9.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.2bnat 2023-03-31StandaloneLiabilities
Total liabilities¥6.7bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.2bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥3.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥165.492022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥168.972021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.712020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥152.952019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.892018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥472022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥472021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,223.43at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,132.83at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,017.28at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥941.95at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥836.76at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio34.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio23.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE15.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE9.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE17.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE15.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,150,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,150,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,150,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,150,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,150,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees70at 2023-03-31StandaloneNumber of employees
Employees70at 2022-03-31StandaloneNumber of employees
Employees71at 2021-03-31dStandaloneNumber of employees
Employees68at 2020-03-31dStandaloneNumber of employees
Employees69at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥601m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥601m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥668m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥2m
Manufacturing Businessreportable segmentcapex2022-04-01 → 2023-03-31¥113m
Manufacturing Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥30m
Manufacturing Businessreportable segmentemployeesat 2023-03-3128 pure
Manufacturing Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥675m
Manufacturing Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥377m
Manufacturing Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥298m
Manufacturing Businessreportable segmentsegment assetsat 2023-03-31¥757m
Manufacturing Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥42m
Wholesale Businessreportable segmentcapex2022-04-01 → 2023-03-31¥38m
Wholesale Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥21m
Wholesale Businessreportable segmentemployeesat 2023-03-3174 pure
Wholesale Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥31.2bn
Wholesale Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥30.9bn
Wholesale Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥303m
Wholesale Businessreportable segmentsegment assetsat 2023-03-31¥11.4bn
Wholesale Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥986m
—segment totalcapex2022-04-01 → 2023-03-31¥151m
—segment totaldepreciation2022-04-01 → 2023-03-31¥51m
—segment totalrevenue2022-04-01 → 2023-03-31¥31.9bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥31.3bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥601m
—segment totalsegment assetsat 2023-03-31¥12.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥944m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥580m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥580m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥709m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥8m
Manufacturing Businessreportable segmentcapex2021-04-01 → 2022-03-31¥7m
Manufacturing Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥28m
Manufacturing Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥655m
Manufacturing Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥293m
Manufacturing Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥361m
Manufacturing Businessreportable segmentsegment assetsat 2022-03-31¥745m
Manufacturing Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥11m
Wholesale Businessreportable segmentcapex2021-04-01 → 2022-03-31¥17m
Wholesale Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥15m
Wholesale Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥28.2bn
Wholesale Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥28.0bn
Wholesale Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥218m
Wholesale Businessreportable segmentsegment assetsat 2022-03-31¥10.5bn
Wholesale Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥845m
—segment totalcapex2021-04-01 → 2022-03-31¥24m
—segment totaldepreciation2021-04-01 → 2022-03-31¥43m
—segment totalrevenue2021-04-01 → 2022-03-31¥28.9bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥28.3bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥580m
—segment totalsegment assetsat 2022-03-31¥11.2bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥834m
Wholesale Businessreportable segmentemployeesat 2023-03-3170 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,455
ItemContextValueUnit
Net assets (5-year summary)CurrentYearInstant4164806000JPY
Total assets (5-year summary)Prior4YearInstant11224686000JPY
Total assets (5-year summary)Prior3YearInstant9497242000JPY
Total assets (5-year summary)Prior2YearInstant10093705000JPY
Total assets (5-year summary)Prior1YearInstant10521483000JPY
Total assets (5-year summary)CurrentYearInstant11445243000JPY
Net assets per share (5-year summary)Prior4YearInstant842.11
Net assets per share (5-year summary)Prior3YearInstant941.57
Net assets per share (5-year summary)Prior2YearInstant1033.16
Net assets per share (5-year summary)Prior1YearInstant1168.75
Net assets per share (5-year summary)CurrentYearInstant1286.55
Basic earnings loss per share (5-year summary)Prior4YearDuration130.73
Basic earnings loss per share (5-year summary)Prior3YearDuration150.05
Basic earnings loss per share (5-year summary)Prior2YearDuration110.25
Basic earnings loss per share (5-year summary)Prior1YearDuration182.71
Basic earnings loss per share (5-year summary)CurrentYearDuration184.29
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.236
Equity to asset ratio (5-year summary)Prior3YearInstant0.312
Equity to asset ratio (5-year summary)Prior2YearInstant0.322
Equity to asset ratio (5-year summary)Prior1YearInstant0.350
Equity to asset ratio (5-year summary)CurrentYearInstant0.354
Rate of return on equity (5-year summary)Prior4YearDuration0.168
Rate of return on equity (5-year summary)Prior3YearDuration0.168
Rate of return on equity (5-year summary)Prior2YearDuration0.112
Rate of return on equity (5-year summary)Prior1YearDuration0.166
Rate of return on equity (5-year summary)CurrentYearDuration0.150
Price earnings ratio (5-year summary)Prior4YearDuration8.71
Price earnings ratio (5-year summary)Prior3YearDuration6.26
Price earnings ratio (5-year summary)Prior2YearDuration9.48
Price earnings ratio (5-year summary)Prior1YearDuration6.13
Price earnings ratio (5-year summary)CurrentYearDuration6.00
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration890568000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-832793000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration801017000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration149523000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration184882000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-67430000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-75271000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-192943000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-21272000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-31759000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-618148000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration262803000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-96496000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-300219000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass