Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥31.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥28.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥29.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥32.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥31.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥942m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥826m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥875m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥827m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥551m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥725m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥593m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥875m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥850m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥580m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥575m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥347m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥473m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥412m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥601m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥587m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥11.4bnat 2023-03-31Cons.Assets
Total assets¥10.5bnat 2022-03-31Cons.Assets
Total assets¥10.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥9.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥11.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.3bnat 2023-03-31Cons.Liabilities
Total liabilities¥6.8bnat 2022-03-31Cons.Liabilities
Net assets / equity¥4.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.3bnat 2021-03-31dCons.Net assets
Net assets / equity¥3.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.7bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥185m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥150m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥801m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥833m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥891m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥32m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥21m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥193m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥75m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥67m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥167m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥300m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥96m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥263m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥618m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥184.292022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥182.712021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥110.252020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥150.052019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥130.732018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,286.55at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,168.75at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,033.16at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥941.57at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥842.11at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio35.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio23.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE15.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE16.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE11.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE16.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE16.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees102at 2023-03-31Cons.Number of employees
Employees100at 2022-03-31Cons.Number of employees
Employees106at 2021-03-31dCons.Number of employees
Employees102at 2020-03-31dCons.Number of employees
Employees101at 2019-03-31dCons.Number of employees
Revenue¥29.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥27.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥28.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥32.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥30.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥869m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥782m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥800m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥772m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥546m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥727m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥549m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥766m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥778m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥521m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥532m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥301m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥482m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥381m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.0bnat 2023-03-31StandaloneAssets
Total assets¥10.3bnat 2022-03-31StandaloneAssets
Total assets¥9.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.2bnat 2023-03-31StandaloneLiabilities
Total liabilities¥6.7bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.2bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥3.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥165.492022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥168.972021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.712020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥152.952019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.892018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥472022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥472021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,223.43at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,132.83at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,017.28at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥941.95at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥836.76at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio34.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio23.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE15.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE9.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE17.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE15.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,150,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,150,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,150,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,150,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,150,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees70at 2023-03-31StandaloneNumber of employees
Employees70at 2022-03-31StandaloneNumber of employees
Employees71at 2021-03-31dStandaloneNumber of employees
Employees68at 2020-03-31dStandaloneNumber of employees
Employees69at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥601m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥601m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥668m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥2m
Manufacturing Businessreportable segmentcapex2022-04-01 → 2023-03-31¥113m
Manufacturing Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥30m
Manufacturing Businessreportable segmentemployeesat 2023-03-3128 pure
Manufacturing Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥675m
Manufacturing Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥377m
Manufacturing Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥298m
Manufacturing Businessreportable segmentsegment assetsat 2023-03-31¥757m
Manufacturing Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥42m
Wholesale Businessreportable segmentcapex2022-04-01 → 2023-03-31¥38m
Wholesale Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥21m
Wholesale Businessreportable segmentemployeesat 2023-03-3174 pure
Wholesale Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥31.2bn
Wholesale Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥30.9bn
Wholesale Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥303m
Wholesale Businessreportable segmentsegment assetsat 2023-03-31¥11.4bn
Wholesale Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥986m
—segment totalcapex2022-04-01 → 2023-03-31¥151m
—segment totaldepreciation2022-04-01 → 2023-03-31¥51m
—segment totalrevenue2022-04-01 → 2023-03-31¥31.9bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥31.3bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥601m
—segment totalsegment assetsat 2023-03-31¥12.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥944m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥580m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥580m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥709m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥8m
Manufacturing Businessreportable segmentcapex2021-04-01 → 2022-03-31¥7m
Manufacturing Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥28m
Manufacturing Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥655m
Manufacturing Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥293m
Manufacturing Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥361m
Manufacturing Businessreportable segmentsegment assetsat 2022-03-31¥745m
Manufacturing Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥11m
Wholesale Businessreportable segmentcapex2021-04-01 → 2022-03-31¥17m
Wholesale Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥15m
Wholesale Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥28.2bn
Wholesale Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥28.0bn
Wholesale Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥218m
Wholesale Businessreportable segmentsegment assetsat 2022-03-31¥10.5bn
Wholesale Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥845m
—segment totalcapex2021-04-01 → 2022-03-31¥24m
—segment totaldepreciation2021-04-01 → 2022-03-31¥43m
—segment totalrevenue2021-04-01 → 2022-03-31¥28.9bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥28.3bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥580m
—segment totalsegment assetsat 2022-03-31¥11.2bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥834m
Wholesale Businessreportable segmentemployeesat 2023-03-3170 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,455
ItemContextValueUnit
Intangible assetsPrior1YearInstant4075000JPY
Intangible assetsCurrentYearInstant3318000JPY
Investment securitiesPrior1YearInstant619942000JPY
Investment securitiesCurrentYearInstant521121000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant120000000JPY
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant90000000JPY
Golf club membershipPrior1YearInstant162300000JPY
Golf club membershipCurrentYearInstant162300000JPY
Guarantee deposits ioaPrior1YearInstant125496000JPY
Guarantee deposits ioaCurrentYearInstant149524000JPY
Deferred tax assetsPrior1YearInstant11718000JPY
Deferred tax assetsCurrentYearInstant32625000JPY
Other ioaPrior1YearInstant28967000JPY
Other ioaCurrentYearInstant28967000JPY
Investments and other assetsPrior1YearInstant1068424000JPY
Investments and other assetsCurrentYearInstant984539000JPY
Noncurrent assetsPrior1YearInstant1449416000JPY
Noncurrent assetsCurrentYearInstant1466210000JPY
AssetsPrior1YearInstant10521483000JPY
AssetsCurrentYearInstant11445243000JPY
Accounts payable tradePrior1YearInstant4071470000JPY
Accounts payable tradeCurrentYearInstant4521216000JPY
Current portion of long term loans payablePrior1YearInstant764608000JPY
Current portion of long term loans payableCurrentYearInstant776530000JPY
Lease obligations clPrior1YearInstant-JPY
Lease obligations clCurrentYearInstant15233000JPY
Accounts payable otherPrior1YearInstant171923000JPY
Accounts payable otherCurrentYearInstant159156000JPY
Income taxes payablePrior1YearInstant163851000JPY
Income taxes payableCurrentYearInstant142669000JPY
Advances receivedPrior1YearInstant7891000JPY
Advances receivedCurrentYearInstant367000JPY
Provision for bonusesPrior1YearInstant44004000JPY
Provision for bonusesCurrentYearInstant37754000JPY
Other clPrior1YearInstant86850000JPY
Other clCurrentYearInstant145296000JPY
Current liabilitiesPrior1YearInstant5310599000JPY
Current liabilitiesCurrentYearInstant5798222000JPY
Long term loans payablePrior1YearInstant1376909000JPY
Long term loans payableCurrentYearInstant1361212000JPY
Lease obligations nclPrior1YearInstant-JPY
Lease obligations nclCurrentYearInstant73453000JPY
Deferred tax liabilitiesPrior1YearInstant57394000JPY
Deferred tax liabilitiesCurrentYearInstant36791000JPY
Asset retirement obligations nclPrior1YearInstant10658000JPY
Asset retirement obligations nclCurrentYearInstant10756000JPY
Other nclPrior1YearInstant732000JPY
Other nclCurrentYearInstant-JPY
Noncurrent liabilitiesPrior1YearInstant1445695000JPY
Noncurrent liabilitiesCurrentYearInstant1482213000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass