Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 138
MetricValuePeriodScopeSource row
Revenue¥12.9bn2025-07-01 → 2026-06-30Cons.Net sales
Revenue¥14.5bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥12.9bn2023-07-01 → 2024-06-30vCons.Net sales (5-year summary)
Revenue¥17.3bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Operating income¥567m2025-07-01 → 2026-06-30Cons.Operating income
Operating income¥440m2024-07-01 → 2025-06-30Cons.Operating income
Ordinary income¥436m2025-07-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥329m2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥11m2023-07-01 → 2024-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥924m2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥539m2025-07-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥330m2024-07-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥818m2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥192m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥334m2023-07-01 → 2024-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥489m2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥818m2025-07-01 → 2026-06-30Cons.Profit loss
Net income¥192m2024-07-01 → 2025-06-30Cons.Profit loss
Total assets¥10.4bnat 2026-06-30Cons.Assets
Total assets¥10.5bnat 2025-06-30Cons.Assets
Total assets¥10.3bnat 2024-06-30vCons.Total assets (5-year summary)
Total assets¥8.9bnat 2022-06-30vCons.Total assets (5-year summary)
Total liabilities¥4.4bnat 2026-06-30Cons.Liabilities
Total liabilities¥5.3bnat 2025-06-30Cons.Liabilities
Net assets / equity¥6.0bnat 2026-06-30Cons.Net assets
Net assets / equity¥5.2bnat 2025-06-30Cons.Net assets
Net assets / equity¥5.1bnat 2024-06-30vCons.Net assets
Net assets / equity¥5.2bnat 2022-06-30vCons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥1.9bnat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2024-06-30vCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.7bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥497m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2023-07-01 → 2024-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥59m2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥111m2025-07-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥390m2023-07-01 → 2024-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥103m2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.6bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥53m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.0bn2023-07-01 → 2024-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥278m2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥57.052025-07-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.432024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.352023-07-01 → 2024-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.122021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥419.05at 2026-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥363.14at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥354.75at 2024-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥361.45at 2022-06-30vCons.Net assets per share (5-year summary)
Equity ratio57.7%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio49.5%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio49.2%at 2024-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio58.3%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
ROE14.6%2025-07-01 → 2026-06-30Cons.Rate of return on equity (5-year summary)
ROE3.7%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE-6.6%2023-07-01 → 2024-06-30vCons.Rate of return on equity (5-year summary)
ROE9.8%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
Employees201at 2026-06-30Cons.Number of employees
Employees237at 2025-06-30Cons.Number of employees
Employees252at 2024-06-30vCons.Number of employees
Employees293at 2022-06-30vCons.Number of employees
Revenue¥10.2bn2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥11.3bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥10.5bn2023-07-01 → 2024-06-30vStandaloneNet sales (5-year summary)
Revenue¥11.3bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥12.4bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Operating income¥517m2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥346m2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥340m2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥234m2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income−¥79m2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥215m2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥831m2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥477m2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥235m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥834m2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥180m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income−¥319m2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥632m2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥478m2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Total assets¥9.8bnat 2026-06-30StandaloneAssets
Total assets¥9.9bnat 2025-06-30StandaloneAssets
Total assets¥9.2bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥8.3bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥7.7bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total liabilities¥3.8bnat 2026-06-30StandaloneLiabilities
Total liabilities¥4.7bnat 2025-06-30StandaloneLiabilities
Net assets / equity¥6.0bnat 2026-06-30StandaloneNet assets
Net assets / equity¥5.2bnat 2025-06-30StandaloneNet assets
Net assets / equity¥5.1bnat 2024-06-30vStandaloneNet assets
Net assets / equity¥5.5bnat 2023-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥4.9bnat 2022-06-30vStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2026-06-30StandaloneCash and deposits
Cash and deposits¥939mat 2025-06-30StandaloneCash and deposits
Cash & equivalents¥3.1bnat 2023-06-30vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥68m2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.3bn2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥98m2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥58.162025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.572024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.272023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.082022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.382021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥11.52025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥42024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥42023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥42022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥42021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥418.38at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥364.17at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥355.59at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥381.87at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥342.39at 2022-06-30vStandaloneNet assets per share (5-year summary)
Equity ratio61.2%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.7%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.4%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.2%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.8%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
ROE14.9%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE3.4%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE-6.0%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE12.1%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE10.1%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
Shares issued14,717,350at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued14,717,350at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued14,717,350at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued14,717,350at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued14,717,350at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Employees156at 2026-06-30StandaloneNumber of employees
Employees182at 2025-06-30StandaloneNumber of employees
Employees194at 2024-06-30vStandaloneNumber of employees
Employees197at 2023-06-30vStandaloneNumber of employees
Employees207at 2022-06-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Otherother segmentsemployeesat 2026-06-30100 pure
Reconciling Itemsreconcilingcapex2025-07-01 → 2026-06-30¥43m
Reconciling Itemsreconcilingdepreciation2025-07-01 → 2026-06-30¥22m
Reconciling Itemsreconcilingsegment assetsat 2026-06-30¥5.5bn
Reconciling Itemsreconcilingsegment profit2025-07-01 → 2026-06-30−¥1.4bn
Design Businessreportable segmentrevenue2025-07-01 → 2026-06-30¥154m
Design Businessreportable segmentrevenue external2025-07-01 → 2026-06-30¥154m
Design Businessreportable segmentsegment profit2025-07-01 → 2026-06-30¥154m
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentcapex2025-07-01 → 2026-06-30¥11m
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentdepreciation2025-07-01 → 2026-06-30¥36m
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentemployeesat 2026-06-3030 pure
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentrevenue2025-07-01 → 2026-06-30¥5.9bn
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentrevenue external2025-07-01 → 2026-06-30¥5.9bn
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentsegment assetsat 2026-06-30¥3.7bn
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentsegment profit2025-07-01 → 2026-06-30¥618m
Retail Of Living Related Lifestyle Productsreportable segmentcapex2025-07-01 → 2026-06-30¥13m
Retail Of Living Related Lifestyle Productsreportable segmentdepreciation2025-07-01 → 2026-06-30¥45m
Retail Of Living Related Lifestyle Productsreportable segmentemployeesat 2026-06-3071 pure
Retail Of Living Related Lifestyle Productsreportable segmentrevenue2025-07-01 → 2026-06-30¥6.8bn
Retail Of Living Related Lifestyle Productsreportable segmentrevenue external2025-07-01 → 2026-06-30¥6.8bn
Retail Of Living Related Lifestyle Productsreportable segmentsegment assetsat 2026-06-30¥1.2bn
Retail Of Living Related Lifestyle Productsreportable segmentsegment profit2025-07-01 → 2026-06-30¥1.2bn
—segment totalcapex2025-07-01 → 2026-06-30¥24m
—segment totaldepreciation2025-07-01 → 2026-06-30¥81m
—segment totalrevenue2025-07-01 → 2026-06-30¥12.9bn
—segment totalrevenue external2025-07-01 → 2026-06-30¥12.9bn
—segment totalsegment assetsat 2026-06-30¥4.9bn
—segment totalsegment profit2025-07-01 → 2026-06-30¥2.0bn
Reconciling Itemsreconcilingcapex2024-07-01 → 2025-06-30¥9m
Reconciling Itemsreconcilingdepreciation2024-07-01 → 2025-06-30¥16m
Reconciling Itemsreconcilingsegment assetsat 2025-06-30¥4.2bn
Reconciling Itemsreconcilingsegment profit2024-07-01 → 2025-06-30−¥1.4bn
Design Businessreportable segmentrevenue2024-07-01 → 2025-06-30¥54m
Design Businessreportable segmentrevenue external2024-07-01 → 2025-06-30¥54m
Design Businessreportable segmentsegment profit2024-07-01 → 2025-06-30¥54m
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentcapex2024-07-01 → 2025-06-30¥60m
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentdepreciation2024-07-01 → 2025-06-30¥61m
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentrevenue2024-07-01 → 2025-06-30¥7.0bn
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentrevenue external2024-07-01 → 2025-06-30¥7.0bn
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentsegment assetsat 2025-06-30¥4.6bn
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentsegment profit2024-07-01 → 2025-06-30¥613m
Retail Of Living Related Lifestyle Productsreportable segmentcapex2024-07-01 → 2025-06-30¥55m
Retail Of Living Related Lifestyle Productsreportable segmentdepreciation2024-07-01 → 2025-06-30¥66m
Retail Of Living Related Lifestyle Productsreportable segmentrevenue2024-07-01 → 2025-06-30¥7.4bn
Retail Of Living Related Lifestyle Productsreportable segmentrevenue external2024-07-01 → 2025-06-30¥7.4bn
Retail Of Living Related Lifestyle Productsreportable segmentsegment assetsat 2025-06-30¥1.7bn
Retail Of Living Related Lifestyle Productsreportable segmentsegment profit2024-07-01 → 2025-06-30¥1.2bn
—segment totalcapex2024-07-01 → 2025-06-30¥115m
—segment totaldepreciation2024-07-01 → 2025-06-30¥127m
—segment totalrevenue2024-07-01 → 2025-06-30¥14.5bn
—segment totalrevenue external2024-07-01 → 2025-06-30¥14.5bn
—segment totalsegment assetsat 2025-06-30¥6.3bn
—segment totalsegment profit2024-07-01 → 2025-06-30¥1.9bn
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentemployeesat 2026-06-3019 pure
Retail Of Living Related Lifestyle Productsreportable segmentemployeesat 2026-06-3068 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,438
ItemContextValueUnit
Raw materials and suppliesPrior1YearInstant271000000JPY
Raw materials and suppliesCurrentYearInstant268000000JPY
Short term loans receivablePrior1YearInstant1970000000JPY
Short term loans receivableCurrentYearInstant800000000JPY
Current portion of long term loans receivablePrior1YearInstant-JPY
Current portion of long term loans receivableCurrentYearInstant700000000JPY
Other caPrior1YearInstant380000000JPY
Other caCurrentYearInstant387000000JPY
Allowance for doubtful accounts caPrior1YearInstant-25000000JPY
Allowance for doubtful accounts caCurrentYearInstant-26000000JPY
Current assetsPrior1YearInstant8625000000JPY
Current assetsCurrentYearInstant8080000000JPY
Buildings and structures netPrior1YearInstant50000000JPY
Buildings and structures netCurrentYearInstant56000000JPY
LandPrior1YearInstant51000000JPY
LandCurrentYearInstant51000000JPY
Other net ppePrior1YearInstant90000000JPY
Other net ppeCurrentYearInstant40000000JPY
Property plant and equipmentPrior1YearInstant192000000JPY
Property plant and equipmentCurrentYearInstant148000000JPY
GoodwillPrior1YearInstant1304000000JPY
GoodwillCurrentYearInstant1197000000JPY
Other iaPrior1YearInstant50000000JPY
Other iaCurrentYearInstant56000000JPY
Intangible assetsPrior1YearInstant1355000000JPY
Intangible assetsCurrentYearInstant1254000000JPY
Long term loans receivablePrior1YearInstant-JPY
Long term loans receivableCurrentYearInstant195000000JPY
Deferred tax assetsPrior1YearInstant205000000JPY
Deferred tax assetsCurrentYearInstant596000000JPY
Other ioaPrior1YearInstant144000000JPY
Other ioaCurrentYearInstant149000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-15000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-15000000JPY
Investments and other assetsPrior1YearInstant334000000JPY
Investments and other assetsCurrentYearInstant924000000JPY
Noncurrent assetsPrior1YearInstant1881000000JPY
Noncurrent assetsCurrentYearInstant2327000000JPY
AssetsPrior1YearInstant10507000000JPY
AssetsCurrentYearInstant10407000000JPY
Notes and accounts payable tradePrior1YearInstant503000000JPY
Notes and accounts payable tradeCurrentYearInstant898000000JPY
Short term loans payablePrior1YearInstant1341000000JPY
Short term loans payableCurrentYearInstant171000000JPY
Current portion of long term loans payablePrior1YearInstant210000000JPY
Current portion of long term loans payableCurrentYearInstant170000000JPY
Income taxes payablePrior1YearInstant37000000JPY
Income taxes payableCurrentYearInstant47000000JPY
Contract liabilitiesPrior1YearInstant211000000JPY
Contract liabilitiesCurrentYearInstant358000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-06-30pass
balance sheet identityconsolidated 2026-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass rounding
balance sheet identitynon_consolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass