Annual report

Period2024-07-01 → 2025-06-30
Filed2025-09-29
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed
Key figures · 140
MetricValuePeriodScopeSource row
Revenue¥14.5bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥12.9bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥17.3bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Revenue¥16.8bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Operating income¥440m2024-07-01 → 2025-06-30Cons.Operating income
Operating income¥146m2023-07-01 → 2024-06-30Cons.Operating income
Ordinary income¥329m2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥11m2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥924m2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥330m2024-07-01 → 2025-06-30Cons.Income before income taxes
Profit before tax¥7m2023-07-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)¥192m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥334m2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥489m2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥482m2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥192m2024-07-01 → 2025-06-30Cons.Profit loss
Net income−¥334m2023-07-01 → 2024-06-30Cons.Profit loss
Total assets¥10.5bnat 2025-06-30Cons.Assets
Total assets¥10.3bnat 2024-06-30Cons.Assets
Total assets¥8.9bnat 2022-06-30vCons.Total assets (5-year summary)
Total assets¥8.5bnat 2021-06-30dCons.Total assets (5-year summary)
Total liabilities¥5.3bnat 2025-06-30Cons.Liabilities
Total liabilities¥5.2bnat 2024-06-30Cons.Liabilities
Net assets / equity¥5.2bnat 2025-06-30Cons.Net assets
Net assets / equity¥5.1bnat 2024-06-30Cons.Net assets
Net assets / equity¥5.5bnat 2023-06-30vCons.Net assets
Net assets / equity¥5.2bnat 2022-06-30vCons.Net assets (5-year summary)
Net assets / equity¥4.7bnat 2021-06-30dCons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥2.7bnat 2024-06-30Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2023-06-30vCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2021-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥497m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥59m2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.3bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥390m2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥103m2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥126m2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥53m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.0bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥278m2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥13.432024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.352023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.122021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.632020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥363.14at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥354.75at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥361.45at 2022-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥329.8at 2021-06-30dCons.Net assets per share (5-year summary)
Equity ratio49.5%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio49.2%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio58.3%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio55.4%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
ROE3.7%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE-6.6%2023-07-01 → 2024-06-30Cons.Rate of return on equity (5-year summary)
ROE9.8%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
ROE10.6%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
Employees237at 2025-06-30Cons.Number of employees
Employees252at 2024-06-30Cons.Number of employees
Employees293at 2022-06-30vCons.Number of employees
Employees312at 2021-06-30dCons.Number of employees
Revenue¥11.3bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥10.5bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥11.3bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥12.4bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Revenue¥12.7bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Operating income¥346m2024-07-01 → 2025-06-30StandaloneOperating income
Operating income¥81m2023-07-01 → 2024-06-30StandaloneOperating income
Ordinary income¥234m2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income−¥79m2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥215m2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥831m2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥903m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥235m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax−¥79m2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥180m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income−¥319m2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥632m2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥478m2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Net income¥420m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Total assets¥9.9bnat 2025-06-30StandaloneAssets
Total assets¥9.2bnat 2024-06-30StandaloneAssets
Total assets¥8.3bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥7.7bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total assets¥7.6bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥4.7bnat 2025-06-30StandaloneLiabilities
Total liabilities¥4.1bnat 2024-06-30StandaloneLiabilities
Net assets / equity¥5.2bnat 2025-06-30StandaloneNet assets
Net assets / equity¥5.1bnat 2024-06-30StandaloneNet assets
Net assets / equity¥5.5bnat 2023-06-30vStandaloneNet assets
Net assets / equity¥4.9bnat 2022-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥4.5bnat 2021-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥939mat 2025-06-30StandaloneCash and deposits
Cash and deposits¥2.0bnat 2024-06-30StandaloneCash and deposits
Cash & equivalents¥3.1bnat 2023-06-30vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥68m2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.3bn2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥98m2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥12.572024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.272023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.082022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.382021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.332020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥42024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥42023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥42022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥42021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥42020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥364.17at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥355.59at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥381.87at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥342.39at 2022-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥312.45at 2021-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio52.7%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.4%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.2%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.8%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.1%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE3.4%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE-6.0%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE12.1%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE10.1%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
ROE9.7%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued14,717,350at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued14,717,350at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued14,717,350at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued14,717,350at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued14,717,350at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees182at 2025-06-30StandaloneNumber of employees
Employees194at 2024-06-30StandaloneNumber of employees
Employees197at 2023-06-30vStandaloneNumber of employees
Employees207at 2022-06-30vStandaloneNumber of employees
Employees224at 2021-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Otherother segmentsemployeesat 2025-06-30117 pure
Reconciling Itemsreconcilingcapex2024-07-01 → 2025-06-30¥9m
Reconciling Itemsreconcilingdepreciation2024-07-01 → 2025-06-30¥16m
Reconciling Itemsreconcilingsegment assetsat 2025-06-30¥4.2bn
Reconciling Itemsreconcilingsegment profit2024-07-01 → 2025-06-30−¥1.4bn
Design Businessreportable segmentrevenue2024-07-01 → 2025-06-30¥54m
Design Businessreportable segmentrevenue external2024-07-01 → 2025-06-30¥54m
Design Businessreportable segmentsegment profit2024-07-01 → 2025-06-30¥54m
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentcapex2024-07-01 → 2025-06-30¥60m
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentdepreciation2024-07-01 → 2025-06-30¥61m
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentemployeesat 2025-06-3064 pure
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentrevenue2024-07-01 → 2025-06-30¥7.0bn
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentrevenue external2024-07-01 → 2025-06-30¥7.0bn
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentsegment assetsat 2025-06-30¥4.6bn
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentsegment profit2024-07-01 → 2025-06-30¥613m
Retail Of Living Related Lifestyle Productsreportable segmentcapex2024-07-01 → 2025-06-30¥55m
Retail Of Living Related Lifestyle Productsreportable segmentdepreciation2024-07-01 → 2025-06-30¥66m
Retail Of Living Related Lifestyle Productsreportable segmentemployeesat 2025-06-3056 pure
Retail Of Living Related Lifestyle Productsreportable segmentrevenue2024-07-01 → 2025-06-30¥7.4bn
Retail Of Living Related Lifestyle Productsreportable segmentrevenue external2024-07-01 → 2025-06-30¥7.4bn
Retail Of Living Related Lifestyle Productsreportable segmentsegment assetsat 2025-06-30¥1.7bn
Retail Of Living Related Lifestyle Productsreportable segmentsegment profit2024-07-01 → 2025-06-30¥1.2bn
—segment totalcapex2024-07-01 → 2025-06-30¥115m
—segment totaldepreciation2024-07-01 → 2025-06-30¥127m
—segment totalrevenue2024-07-01 → 2025-06-30¥14.5bn
—segment totalrevenue external2024-07-01 → 2025-06-30¥14.5bn
—segment totalsegment assetsat 2025-06-30¥6.3bn
—segment totalsegment profit2024-07-01 → 2025-06-30¥1.9bn
Reconciling Itemsreconcilingcapex2023-07-01 → 2024-06-30¥26m
Reconciling Itemsreconcilingdepreciation2023-07-01 → 2024-06-30¥15m
Reconciling Itemsreconcilingsegment assetsat 2024-06-30¥3.8bn
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2024-06-30−¥1.3bn
Design Businessreportable segmentrevenue2023-07-01 → 2024-06-30¥25m
Design Businessreportable segmentrevenue external2023-07-01 → 2024-06-30¥25m
Design Businessreportable segmentsegment profit2023-07-01 → 2024-06-30¥25m
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentcapex2023-07-01 → 2024-06-30¥39m
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentdepreciation2023-07-01 → 2024-06-30¥42m
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentrevenue2023-07-01 → 2024-06-30¥6.5bn
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentrevenue external2023-07-01 → 2024-06-30¥6.5bn
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentsegment assetsat 2024-06-30¥4.8bn
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentsegment profit2023-07-01 → 2024-06-30¥580m
Retail Of Living Related Lifestyle Productsreportable segmentcapex2023-07-01 → 2024-06-30¥53m
Retail Of Living Related Lifestyle Productsreportable segmentdepreciation2023-07-01 → 2024-06-30¥47m
Retail Of Living Related Lifestyle Productsreportable segmentrevenue2023-07-01 → 2024-06-30¥6.5bn
Retail Of Living Related Lifestyle Productsreportable segmentrevenue external2023-07-01 → 2024-06-30¥6.5bn
Retail Of Living Related Lifestyle Productsreportable segmentsegment assetsat 2024-06-30¥1.8bn
Retail Of Living Related Lifestyle Productsreportable segmentsegment profit2023-07-01 → 2024-06-30¥847m
—segment totalcapex2023-07-01 → 2024-06-30¥93m
—segment totaldepreciation2023-07-01 → 2024-06-30¥90m
—segment totalrevenue2023-07-01 → 2024-06-30¥12.9bn
—segment totalrevenue external2023-07-01 → 2024-06-30¥12.9bn
—segment totalsegment assetsat 2024-06-30¥6.5bn
—segment totalsegment profit2023-07-01 → 2024-06-30¥1.5bn
Manufacture And Wholesale Of Living Related Lifestyle Productsreportable segmentemployeesat 2025-06-3047 pure
Retail Of Living Related Lifestyle Productsreportable segmentemployeesat 2025-06-3053 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,374
ItemContextValueUnit
Accounts receivable tradeCurrentYearInstant1314000000JPY
Merchandise and finished goodsPrior1YearInstant2756000000JPY
Merchandise and finished goodsCurrentYearInstant2739000000JPY
Raw materials and suppliesPrior1YearInstant261000000JPY
Raw materials and suppliesCurrentYearInstant271000000JPY
Short term loans receivablePrior1YearInstant770000000JPY
Short term loans receivableCurrentYearInstant1970000000JPY
Other caPrior1YearInstant355000000JPY
Other caCurrentYearInstant380000000JPY
Allowance for doubtful accounts caPrior1YearInstant-21000000JPY
Allowance for doubtful accounts caCurrentYearInstant-25000000JPY
Current assetsPrior1YearInstant8311000000JPY
Current assetsCurrentYearInstant8625000000JPY
Buildings and structures netPrior1YearInstant59000000JPY
Buildings and structures netCurrentYearInstant50000000JPY
LandPrior1YearInstant51000000JPY
LandCurrentYearInstant51000000JPY
Other net ppePrior1YearInstant92000000JPY
Other net ppeCurrentYearInstant90000000JPY
Property plant and equipmentPrior1YearInstant202000000JPY
Property plant and equipmentCurrentYearInstant192000000JPY
GoodwillPrior1YearInstant1432000000JPY
GoodwillCurrentYearInstant1304000000JPY
Other iaPrior1YearInstant55000000JPY
Other iaCurrentYearInstant50000000JPY
Intangible assetsPrior1YearInstant1488000000JPY
Intangible assetsCurrentYearInstant1355000000JPY
Deferred tax assetsPrior1YearInstant196000000JPY
Deferred tax assetsCurrentYearInstant205000000JPY
Other ioaPrior1YearInstant155000000JPY
Other ioaCurrentYearInstant144000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-17000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-15000000JPY
Investments and other assetsPrior1YearInstant334000000JPY
Investments and other assetsCurrentYearInstant334000000JPY
Noncurrent assetsPrior1YearInstant2025000000JPY
Noncurrent assetsCurrentYearInstant1881000000JPY
AssetsPrior1YearInstant10336000000JPY
AssetsCurrentYearInstant10507000000JPY
Notes and accounts payable tradePrior1YearInstant649000000JPY
Notes and accounts payable tradeCurrentYearInstant503000000JPY
Short term loans payablePrior1YearInstant826000000JPY
Short term loans payableCurrentYearInstant1341000000JPY
Current portion of long term loans payablePrior1YearInstant308000000JPY
Current portion of long term loans payableCurrentYearInstant210000000JPY
Income taxes payablePrior1YearInstant63000000JPY
Income taxes payableCurrentYearInstant37000000JPY
Contract liabilitiesPrior1YearInstant175000000JPY
Contract liabilitiesCurrentYearInstant211000000JPY
Provision for bonusesPrior1YearInstant38000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2024-06-30pass
balance sheet identityconsolidated 2025-06-30pass
balance sheet identitynon_consolidated 2024-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass