Half-year report · HY
3139.TEDINET S100YQT0
Period2025-12-01 → 2026-05-31
Filed2026-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥97.9bn | 2025-12-01 → 2026-05-31 | Cons. | Net sales |
| Revenue | ¥182.8bn | 2024-12-01 → 2025-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥95.3bn | 2024-12-01 → 2025-05-31 | Cons. | Net sales |
| Operating income | ¥2.8bn | 2025-12-01 → 2026-05-31 | Cons. | Operating income |
| Operating income | ¥3.6bn | 2024-12-01 → 2025-05-31 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2025-12-01 → 2026-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.8bn | 2024-12-01 → 2025-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2024-12-01 → 2025-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.5bn | 2025-12-01 → 2026-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.8bn | 2024-12-01 → 2025-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2025-12-01 → 2026-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.3bn | 2024-12-01 → 2025-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2024-12-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2025-12-01 → 2026-05-31 | Cons. | Profit loss |
| Net income | ¥2.8bn | 2024-12-01 → 2025-05-31 | Cons. | Profit loss |
| Total assets | ¥100.4bn | at 2026-05-31 | Cons. | Assets |
| Total assets | ¥90.2bn | at 2025-11-30 | Cons. | Assets |
| Total assets | ¥92.9bn | at 2025-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥67.0bn | at 2026-05-31 | Cons. | Liabilities |
| Total liabilities | ¥57.8bn | at 2025-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥33.4bn | at 2026-05-31 | Cons. | Net assets |
| Net assets / equity | ¥32.4bn | at 2025-11-30 | Cons. | Net assets |
| Net assets / equity | ¥29.4bn | at 2025-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.7bn | at 2026-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.2bn | at 2025-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥11.0bn | at 2026-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.5bn | at 2025-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.8bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.5bn | at 2024-11-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥2.2bn | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥268m | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥7.8bn | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.2bn | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥546m | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥5.8bn | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.4bn | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥9.7bn | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥175.03 | 2025-12-01 → 2026-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥433.18 | 2024-12-01 → 2025-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥280.78 | 2024-12-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥174.79 | 2025-12-01 → 2026-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥431.94 | 2024-12-01 → 2025-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥279.98 | 2024-12-01 → 2025-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 33.3% | at 2026-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.9% | at 2025-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.6% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 425
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 28298000000 | JPY |
| Shareholders equity | InterimInstant | 29303000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 710000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 679000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 476000000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | 206000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2929000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 3197000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4116000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 4082000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 33000000 | JPY |
| Subscription rights to shares | InterimInstant | － | JPY |
| Net assets | Prior1YearInstant | 32448000000 | JPY |
| Net assets | InterimInstant | 33385000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 90209000000 | JPY |
| Liabilities and net assets | InterimInstant | 100371000000 | JPY |
| Net sales | Prior1InterimDuration | 95293000000 | JPY |
| Net sales | InterimDuration | 97866000000 | JPY |
| Cost of sales | Prior1InterimDuration | 88804000000 | JPY |
| Cost of sales | InterimDuration | 91663000000 | JPY |
| Gross profit | Prior1InterimDuration | 6488000000 | JPY |
| Gross profit | InterimDuration | 6202000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 2917000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 3420000000 | JPY |
| Operating income | Prior1InterimDuration | 3571000000 | JPY |
| Operating income | InterimDuration | 2781000000 | JPY |
| Interest income noi | Prior1InterimDuration | 29000000 | JPY |
| Interest income noi | InterimDuration | 35000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 9000000 | JPY |
| Dividends income noi | InterimDuration | 11000000 | JPY |
| Equity in earnings of affiliates noi | Prior1InterimDuration | 6000000 | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 16000000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | － | JPY |
| Foreign exchange gains noi | InterimDuration | 109000000 | JPY |
| Compensation income noi | Prior1InterimDuration | 650000000 | JPY |
| Compensation income noi | InterimDuration | － | JPY |
| Insurance return noi | Prior1InterimDuration | 3000000 | JPY |
| Insurance return noi | InterimDuration | 4000000 | JPY |
| Miscellaneous income noi | Prior1InterimDuration | 21000000 | JPY |
| Miscellaneous income noi | InterimDuration | 24000000 | JPY |
| Non operating income | Prior1InterimDuration | 720000000 | JPY |
| Non operating income | InterimDuration | 201000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 230000000 | JPY |
| Interest expenses noe | InterimDuration | 335000000 | JPY |
| Commission fee noe | Prior1InterimDuration | 106000000 | JPY |
| Commission fee noe | InterimDuration | 118000000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 76000000 | JPY |
| Foreign exchange losses noe | InterimDuration | － | JPY |
| Miscellaneous loss noe | Prior1InterimDuration | 44000000 | JPY |
| Miscellaneous loss noe | InterimDuration | 54000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |