Quarterly report · Q2
3139.TEDINET S100U1NX
Period2023-12-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥84.6bn | 2023-12-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥158.3bn | 2022-12-01 → 2023-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥80.5bn | 2022-12-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥2.4bn | 2023-12-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2022-12-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2023-12-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2022-12-01 → 2023-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2022-12-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2023-12-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2022-12-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2023-12-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2022-12-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥922m | 2022-12-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2023-12-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥922m | 2022-12-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥78.3bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥72.0bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥80.8bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥51.3bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥47.3bn | at 2023-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥27.0bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥24.7bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥23.7bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.9bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.4bn | at 2024-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.3bn | at 2023-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.1bn | at 2023-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2022-11-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.6bn | 2023-12-01 → 2024-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.2bn | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥5.8bn | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥295m | 2023-12-01 → 2024-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥227m | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.2bn | 2023-12-01 → 2024-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥772m | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥8.1bn | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥165.97 | 2023-12-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.67 | 2024-03-01 → 2024-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥206.46 | 2022-12-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.17 | 2022-12-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.74 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥165.14 | 2023-12-01 → 2024-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥204.44 | 2022-12-01 → 2023-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥92.17 | 2022-12-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.4% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -1000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2000000 | JPY |
| Current assets | Prior1YearInstant | 67068000000 | JPY |
| Current assets | CurrentQuarterInstant | 73373000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2185000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2442000000 | JPY |
| Intangible assets | Prior1YearInstant | 73000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 144000000 | JPY |
| Other ioa | Prior1YearInstant | 2731000000 | JPY |
| Other ioa | CurrentQuarterInstant | 2315000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -21000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -21000000 | JPY |
| Investments and other assets | Prior1YearInstant | 2710000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2293000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4969000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4880000000 | JPY |
| Assets | Prior1YearInstant | 72038000000 | JPY |
| Assets | CurrentQuarterInstant | 78253000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 14033000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 15116000000 | JPY |
| Short term loans payable | Prior1YearInstant | 14380000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 15287000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | 3000000000 | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 3000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 4402000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 4992000000 | JPY |
| Income taxes payable | Prior1YearInstant | 252000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 622000000 | JPY |
| Other cl | Prior1YearInstant | 964000000 | JPY |
| Other cl | CurrentQuarterInstant | 825000000 | JPY |
| Current liabilities | Prior1YearInstant | 37033000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 39843000000 | JPY |
| Long term loans payable | Prior1YearInstant | 9125000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 10324000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 432000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 458000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 55000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 65000000 | JPY |
| Other ncl | Prior1YearInstant | 667000000 | JPY |
| Other ncl | CurrentQuarterInstant | 591000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 10281000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 11440000000 | JPY |
| Liabilities | Prior1YearInstant | 47314000000 | JPY |
| Liabilities | CurrentQuarterInstant | 51284000000 | JPY |
| Capital stock | Prior1YearInstant | 1178000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1209000000 | JPY |
| Capital surplus | Prior1YearInstant | 1179000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1209000000 | JPY |
| Retained earnings | Prior1YearInstant | 20066000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 21481000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |