Quarterly report · Q1
3139.TEDINET S100QLI6
Period2022-12-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.7bn | 2022-12-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥147.4bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥31.8bn | 2021-12-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥740m | 2021-12-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥744m | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥3.1bn | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥719m | 2021-12-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥744m | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥719m | 2021-12-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥509m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥524m | 2021-12-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥509m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥524m | 2021-12-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥77.2bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥73.5bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥54.6bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥54.4bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥51.0bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥22.7bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥22.5bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥19.9bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.1bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥51.45 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥231.64 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.1 | 2021-12-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥50.88 | 2022-12-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥228.8 | 2021-12-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.45 | 2021-12-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 29.4% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.5% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 22200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 22200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0022 | |
| Cash and deposits | Prior1YearInstant | 6379503000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 7143176000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 21065703000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 20412006000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 39914577000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 43551992000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1468404000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1505280000 | JPY |
| Other ca | Prior1YearInstant | 1260834000 | JPY |
| Other ca | CurrentQuarterInstant | 1133291000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -21904000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -16133000 | JPY |
| Current assets | Prior1YearInstant | 70067118000 | JPY |
| Current assets | CurrentQuarterInstant | 73729615000 | JPY |
| Property plant and equipment | Prior1YearInstant | 942074000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 940368000 | JPY |
| Intangible assets | Prior1YearInstant | 39145000 | JPY |
| Intangible assets | CurrentQuarterInstant | 35113000 | JPY |
| Other ioa | Prior1YearInstant | 2427975000 | JPY |
| Other ioa | CurrentQuarterInstant | 2486558000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -19607000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -19557000 | JPY |
| Investments and other assets | Prior1YearInstant | 2408367000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2467001000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3389587000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3442484000 | JPY |
| Assets | Prior1YearInstant | 73456705000 | JPY |
| Assets | CurrentQuarterInstant | 77172099000 | JPY |
| Accounts payable trade | Prior1YearInstant | 17349867000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 17246458000 | JPY |
| Short term loans payable | Prior1YearInstant | 13949482000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 18309018000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | 4000000000 | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 5000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3960000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 3750000000 | JPY |
| Income taxes payable | Prior1YearInstant | 723379000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 347768000 | JPY |
| Other cl | Prior1YearInstant | 1119264000 | JPY |
| Other cl | CurrentQuarterInstant | 759649000 | JPY |
| Current liabilities | Prior1YearInstant | 41101992000 | JPY |
| Current liabilities | CurrentQuarterInstant | 45412894000 | JPY |
| Long term loans payable | Prior1YearInstant | 8960000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 8115000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 410850000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 397083000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |